EAGLE SEAFOOD AS

9990 BÅTSFJORD

Finances

Share Ownership

Return on Equity

68,81 %

Current Ratio

0,79

Debt-to-Equity Ratio

−0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 002 000	3 230 000	543 000	0
Net Income	−675 000	−131 000	−191 000	−15 000
Total Assets	2 937 000	133 000	99 000	15 000
Total Equity	−981 000	−306 000	−176 000	15 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 002 000	3 230 000	543 000	0
Expenditure	6 673 000	3 360 000	733 000	15 000
Operating Profit	−671 000	−130 000	−191 000	−15 000
Financial Income	0	0	0	0
Financial Costs	4 000	1 000	0	0
Financial Balance	−4 000	−1 000	0	0
Earnings Before Tax	−675 000	−131 000	−191 000	−15 000
Tax	0	0	0	0
Net Income	−675 000	−131 000	−191 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	0	0	0
Total Current Assets	2 911 000	133 000	99 000	15 000
Total Assets	2 937 000	133 000	99 000	15 000
Total Retained Equity	−1 011 000	−336 000	−206 000	−15 000
Total Equity	−981 000	−306 000	−176 000	15 000
Total Long-Term Debt	250 000	0	0	0
Total Current Debt	3 668 000	440 000	275 000	0
Total Equity and Debt	2 937 000	133 000	99 000	15 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 002 000	3 230 000	543 000	0
Other Income	0	0	0	0
Revenue	6 002 000	3 230 000	543 000	0
Cost of Goods Sold	1 451 000	1 226 000	64 000	0
Salary Costs	3 852 000	1 945 000	428 000	0
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	6 673 000	3 360 000	733 000	15 000
Operating Profit	−671 000	−130 000	−191 000	−15 000
Financial Income	0	0	0	0
Financial Costs	4 000	1 000	0	0
Financial Balance	−4 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	−675 000	−131 000	−191 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	0	0	0
Total Tangible Assets	26 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	106 000	105 000	99 000	0
Total Current Assets	2 911 000	133 000	99 000	15 000
Total Assets	2 937 000	133 000	99 000	15 000
Total Equity	−981 000	−306 000	−176 000	15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	250 000	0	0	0
Creditors	2 356 000	48 000	99 000	0
Unpaid Taxes	746 000	215 000	135 000	0
Dividends	0	0	0	0
Other Current Debt	566 000	177 000	42 000	0
Total Current Debt	3 668 000	440 000	275 000	0
Total Equity and Debt	2 937 000	133 000	99 000	15 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,81 %	42,81 %	108,52 %	−100 %
Debt-to-Equity Ratio	−0,25	−0	−0	0
Operating Profit Margin	−11,18 %	−4,02 %	−35,17 %	-
Current Ratio	0,79	0,3	0,36	-
Quick Ratio	0,79	0,3	0,36	-
Equity Ratio	−0,33	−2,3	−1,78	1
Gross Profit Margin	75,82 %	62,04 %	88,21 %	-