SKARD AS

0194 OSLO

Finances

Return on Equity

5,48 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	351 000	5 886 000	151 000	0
Total Assets	6 489 000	6 138 000	551 000	404 000
Total Equity	6 408 000	6 057 000	171 000	24 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	18 000	15 000	14 000
Operating Profit	−18 000	−15 000	−14 000
Financial Income	369 000	5 901 000	165 000
Financial Costs	0	0	0
Financial Balance	369 000	5 901 000	165 000
Earnings Before Tax	351 000	5 886 000	151 000
Tax	0	0	0
Net Income	351 000	5 886 000	151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000 000	6 000 000	399 000	399 000
Total Current Assets	489 000	138 000	152 000	5 000
Total Assets	6 489 000	6 138 000	551 000	404 000
Total Retained Equity	6 387 000	6 037 000	151 000	0
Total Equity	6 408 000	6 057 000	171 000	24 000
Total Long-Term Debt	81 000	81 000	380 000	380 000
Total Current Debt	0	0	0	0
Total Equity and Debt	6 489 000	6 138 000	551 000	404 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	18 000	15 000	14 000
Operating Profit	−18 000	−15 000	−14 000
Financial Income	369 000	5 901 000	165 000
Financial Costs	0	0	0
Financial Balance	369 000	5 901 000	165 000
Dividends	0	0	0
Net Income	351 000	5 886 000	151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 000 000	6 000 000	399 000	399 000
Total Fixed Assets	6 000 000	6 000 000	399 000	399 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	489 000	138 000	152 000	5 000
Total Current Assets	489 000	138 000	152 000	5 000
Total Assets	6 489 000	6 138 000	551 000	404 000
Total Equity	6 408 000	6 057 000	171 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	81 000	81 000	380 000	380 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	6 489 000	6 138 000	551 000	404 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,48 %	97,18 %	88,3 %	0 %
Debt-to-Equity Ratio	0,01	0,01	2,22	15,83
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,99	0,99	0,31	0,06
Gross Profit Margin	-	-	-	-