FNP 9 EIENDOM AS

0160 OSLO

Finances

Return on Equity

28,2 %

Current Ratio

6,49

Debt-to-Equity Ratio

4,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 017 000	1 022 000	1 017 000	465 000
Net Income	500 000	562 000	471 000	216 000
Total Assets	10 776 000	10 530 000	10 290 000	9 978 000
Total Equity	1 773 000	1 274 000	711 000	241 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 017 000	1 022 000	1 017 000	465 000
Expenditure	81 000	87 000	147 000	37 000
Operating Profit	936 000	935 000	870 000	428 000
Financial Income	1 000	0	0	0
Financial Costs	296 000	213 000	267 000	151 000
Financial Balance	−295 000	−213 000	−267 000	−151 000
Earnings Before Tax	640 000	721 000	604 000	277 000
Tax	141 000	159 000	133 000	61 000
Net Income	500 000	562 000	471 000	216 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 608 000	9 608 000	9 608 000	9 608 000
Total Current Assets	1 168 000	923 000	682 000	371 000
Total Assets	10 776 000	10 530 000	10 290 000	9 978 000
Total Retained Equity	1 749 000	1 249 000	687 000	216 000
Total Equity	1 773 000	1 274 000	711 000	241 000
Total Long-Term Debt	8 823 000	9 095 000	9 391 000	9 656 000
Total Current Debt	180 000	161 000	187 000	82 000
Total Equity and Debt	10 776 000	10 530 000	10 290 000	9 978 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 017 000	1 022 000	1 017 000	465 000
Revenue	1 017 000	1 022 000	1 017 000	465 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	81 000	87 000	147 000	37 000
Operating Profit	936 000	935 000	870 000	428 000
Financial Income	1 000	0	0	0
Financial Costs	296 000	213 000	267 000	151 000
Financial Balance	−295 000	−213 000	−267 000	−151 000
Dividends	0	0	0	0
Net Income	500 000	562 000	471 000	216 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 608 000	9 608 000	9 608 000	9 608 000
Total Fixed Assets	9 608 000	9 608 000	9 608 000	9 608 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 096 000	923 000	644 000	371 000
Total Current Assets	1 168 000	923 000	682 000	371 000
Total Assets	10 776 000	10 530 000	10 290 000	9 978 000
Total Equity	1 773 000	1 274 000	711 000	241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 823 000	9 095 000	9 391 000	9 656 000
Creditors	0	3 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	39 000	0	54 000	18 000
Total Current Debt	180 000	161 000	187 000	82 000
Total Equity and Debt	10 776 000	10 530 000	10 290 000	9 978 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,2 %	44,11 %	66,24 %	89,63 %
Debt-to-Equity Ratio	4,98	7,14	13,21	40,07
Operating Profit Margin	92,04 %	91,49 %	85,55 %	92,04 %
Current Ratio	6,49	5,73	3,65	4,52
Quick Ratio	6,49	5,73	3,65	4,52
Equity Ratio	0,16	0,12	0,07	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %