company

HARBITZALLÉEN BOLIGSAMEIE 27-41

0179 OSLO

Finances

Share Ownership

Return on Equity

38,3 %

Current Ratio

1,38

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 363 000	6 310 000	6 681 000	4 318 000
Net Income	334 000	−1 241 000	754 000	1 025 000
Total Assets	3 196 000	3 221 000	4 143 000	2 757 000
Total Equity	872 000	538 000	1 779 000	1 025 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 363 000	6 310 000	6 681 000	4 318 000
Expenditure	8 124 000	7 606 000	5 960 000	3 289 000
Operating Profit	239 000	−1 296 000	721 000	1 029 000
Financial Income	95 000	56 000	35 000	1 000
Financial Costs	0	1 000	2 000	5 000
Financial Balance	95 000	55 000	33 000	−4 000
Earnings Before Tax	334 000	−1 241 000	754 000	1 025 000
Tax	0	0	0	0
Net Income	334 000	−1 241 000	754 000	1 025 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 196 000	3 221 000	4 143 000	2 757 000
Total Assets	3 196 000	3 221 000	4 143 000	2 757 000
Total Retained Equity	872 000	538 000	1 779 000	1 025 000
Total Equity	872 000	538 000	1 779 000	1 025 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 324 000	2 683 000	2 364 000	1 732 000
Total Equity and Debt	3 196 000	3 221 000	4 143 000	2 757 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	2 609 000
Other Income	8 363 000	6 310 000	6 681 000	1 709 000
Revenue	8 363 000	6 310 000	6 681 000	4 318 000
Cost of Goods Sold	0	0	0	0
Salary Costs	331 000	331 000	308 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 124 000	7 606 000	5 960 000	3 289 000
Operating Profit	239 000	−1 296 000	721 000	1 029 000
Financial Income	95 000	56 000	35 000	1 000
Financial Costs	0	1 000	2 000	5 000
Financial Balance	95 000	55 000	33 000	−4 000
Dividends	0	0	0	0
Net Income	334 000	−1 241 000	754 000	1 025 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 219 000	2 999 000	3 879 000	2 730 000
Total Current Assets	3 196 000	3 221 000	4 143 000	2 757 000
Total Assets	3 196 000	3 221 000	4 143 000	2 757 000
Total Equity	872 000	538 000	1 779 000	1 025 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 191 000	180 000	277 000	673 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	133 000	2 503 000	2 087 000	1 058 000
Total Current Debt	2 324 000	2 683 000	2 364 000	1 732 000
Total Equity and Debt	3 196 000	3 221 000	4 143 000	2 757 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,3 %	−230,67 %	42,38 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,86 %	−20,54 %	10,79 %	23,83 %
Current Ratio	1,38	1,2	1,75	1,59
Quick Ratio	1,38	1,2	1,75	1,59
Equity Ratio	0,27	0,17	0,43	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English