ODT EIENDOM AS

0151 OSLO

Finances

Share Ownership

Return on Equity

18,71 %

Current Ratio

0,31

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	260 000
Net Income	411 000	414 000	413 000	176 000
Total Assets	2 721 000	2 398 000	2 167 000	1 867 000
Total Equity	2 197 000	1 967 000	1 704 000	1 472 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	260 000
Expenditure	73 000	69 000	69 000	35 000
Operating Profit	527 000	531 000	530 000	225 000
Financial Income	0	0	−1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	527 000	531 000	529 000	225 000
Tax	116 000	117 000	116 000	50 000
Net Income	411 000	414 000	413 000	176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 597 000	2 292 000	2 075 000	1 710 000
Total Current Assets	124 000	106 000	92 000	156 000
Total Assets	2 721 000	2 398 000	2 167 000	1 867 000
Total Retained Equity	762 000	532 000	269 000	37 000
Total Equity	2 197 000	1 967 000	1 704 000	1 472 000
Total Long-Term Debt	122 000	125 000	128 000	131 000
Total Current Debt	401 000	305 000	335 000	264 000
Total Equity and Debt	2 721 000	2 398 000	2 167 000	1 867 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	600 000	600 000	600 000	260 000
Other Income	0	0	0	0
Revenue	600 000	600 000	600 000	260 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	31 000	31 000	31 000	24 000
Impairment	0	0	0	0
Expenditure	73 000	69 000	69 000	35 000
Operating Profit	527 000	531 000	530 000	225 000
Financial Income	0	0	−1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	411 000	414 000	413 000	176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 449 000	1 481 000	1 512 000	1 543 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 449 000	1 481 000	1 512 000	1 543 000
Total Fiancial Fixed Assets	1 148 000	812 000	563 000	167 000
Total Fixed Assets	2 597 000	2 292 000	2 075 000	1 710 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	43 000	30 000	94 000
Total Current Assets	124 000	106 000	92 000	156 000
Total Assets	2 721 000	2 398 000	2 167 000	1 867 000
Total Equity	2 197 000	1 967 000	1 704 000	1 472 000
Short-Term Group Debt	232 000	194 000	232 000	178 000
Total Long-Term Debt	122 000	125 000	128 000	131 000
Creditors	0	0	0	0
Unpaid Taxes	24 000	25 000	25 000	64 000
Dividends	0	0	0	0
Other Current Debt	78 000	10 000	10 000	10 000
Total Current Debt	401 000	305 000	335 000	264 000
Total Equity and Debt	2 721 000	2 398 000	2 167 000	1 867 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,71 %	21,05 %	24,24 %	11,96 %
Debt-to-Equity Ratio	0,06	0,06	0,08	0,09
Operating Profit Margin	87,83 %	88,5 %	88,33 %	86,54 %
Current Ratio	0,31	0,35	0,27	0,59
Quick Ratio	0,31	0,35	0,27	0,59
Equity Ratio	0,81	0,82	0,79	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %