CARL OLSENS TANKREDERI AS

4816 KOLBJØRNSVIK

Finances

Share Ownership

Return on Equity

86,4 %

Current Ratio

182,75

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	129 000	100 000	36 000	0
Net Income	3 559 000	−14 000	−267 000	−113 000
Total Assets	7 136 000	6 638 000	5 689 000	5 822 000
Total Equity	4 119 000	560 000	−4 926 000	−4 659 000

Income (NOK)	2022	2021	2020	2019
Revenue	129 000	100 000	36 000	0
Expenditure	1 333 000	110 000	125 000	87 000
Operating Profit	−1 204 000	−10 000	−89 000	−87 000
Financial Income	5 167 000	105 000	6 000	32 000
Financial Costs	384 000	108 000	185 000	58 000
Financial Balance	4 783 000	−3 000	−179 000	−26 000
Earnings Before Tax	3 579 000	−14 000	−267 000	−113 000
Tax	20 000	0	0	0
Net Income	3 559 000	−14 000	−267 000	−113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 481 000	5 798 000	5 683 000	5 776 000
Total Current Assets	3 655 000	841 000	6 000	46 000
Total Assets	7 136 000	6 638 000	5 689 000	5 822 000
Total Retained Equity	3 559 000	0	−5 221 000	−4 954 000
Total Equity	4 119 000	560 000	−4 926 000	−4 659 000
Total Long-Term Debt	2 997 000	6 078 000	8 786 000	8 864 000
Total Current Debt	20 000	0	1 829 000	1 617 000
Total Equity and Debt	7 136 000	6 638 000	5 689 000	5 822 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	36 000	0
Other Income	129 000	100 000	0	0
Revenue	129 000	100 000	36 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 333 000	110 000	125 000	87 000
Operating Profit	−1 204 000	−10 000	−89 000	−87 000
Financial Income	5 167 000	105 000	6 000	32 000
Financial Costs	384 000	108 000	185 000	58 000
Financial Balance	4 783 000	−3 000	−179 000	−26 000
Dividends	0	0	0	0
Net Income	3 559 000	−14 000	−267 000	−113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 481 000	3 481 000	3 468 000	3 468 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 481 000	3 481 000	3 468 000	3 468 000
Total Fiancial Fixed Assets	0	2 316 000	2 216 000	2 309 000
Total Fixed Assets	3 481 000	5 798 000	5 683 000	5 776 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 655 000	743 000	6 000	46 000
Total Current Assets	3 655 000	841 000	6 000	46 000
Total Assets	7 136 000	6 638 000	5 689 000	5 822 000
Total Equity	4 119 000	560 000	−4 926 000	−4 659 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 997 000	6 078 000	8 786 000	8 864 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	20 000	0	1 829 000	1 617 000
Total Equity and Debt	7 136 000	6 638 000	5 689 000	5 822 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,4 %	−2,5 %	5,42 %	2,43 %
Debt-to-Equity Ratio	0,73	10,85	−1,78	−1,9
Operating Profit Margin	−933,33 %	−10 %	−247,22 %	-
Current Ratio	182,75	-	0	0,03
Quick Ratio	182,75	-	0	0,03
Equity Ratio	0,58	0,08	−0,87	−0,8
Gross Profit Margin	100 %	100 %	100 %	-