MWT PARTNER AS

1346 GJETTUM

Finances

Share Ownership

Return on Equity

143,95 %

Current Ratio

0,73

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 868 000	1 078 000	2 784 000	1 996 000
Net Income	−226 000	10 000	−210 000	397 000
Total Assets	430 000	363 000	929 000	978 000
Total Equity	−157 000	69 000	219 000	429 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 868 000	1 078 000	2 784 000	1 996 000
Expenditure	2 095 000	1 060 000	3 049 000	1 488 000
Operating Profit	−226 000	17 000	−266 000	507 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−226 000	17 000	−266 000	507 000
Tax	0	8 000	−56 000	110 000
Net Income	−226 000	10 000	−210 000	397 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	15 000	72 000	54 000
Total Current Assets	430 000	348 000	857 000	924 000
Total Assets	430 000	363 000	929 000	978 000
Total Retained Equity	−188 000	38 000	188 000	397 000
Total Equity	−157 000	69 000	219 000	429 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	587 000	294 000	710 000	547 000
Total Equity and Debt	430 000	363 000	929 000	978 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 868 000	1 070 000	2 791 000	1 996 000
Other Income	0	7 000	−7 000	0
Revenue	1 868 000	1 078 000	2 784 000	1 996 000
Cost of Goods Sold	141 000	0	62 000	47 000
Salary Costs	1 755 000	944 000	2 729 000	1 320 000
Depreciation	15 000	24 000	38 000	4 000
Impairment	0	0	0	0
Expenditure	2 095 000	1 060 000	3 049 000	1 488 000
Operating Profit	−226 000	17 000	−266 000	507 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	1 000
Dividends	0	91 000	0	0
Net Income	−226 000	10 000	−210 000	397 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	15 000	72 000	54 000
Fixtures	0	0	0	0
Total Tangible Assets	0	15 000	72 000	54 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	15 000	72 000	54 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	421 000	240 000	795 000	919 000
Total Current Assets	430 000	348 000	857 000	924 000
Total Assets	430 000	363 000	929 000	978 000
Total Equity	−157 000	69 000	219 000	429 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	6 000	0	−5 000	6 000
Unpaid Taxes	279 000	96 000	414 000	274 000
Dividends	0	91 000	0	0
Other Current Debt	303 000	99 000	300 000	159 000
Total Current Debt	587 000	294 000	710 000	547 000
Total Equity and Debt	430 000	363 000	929 000	978 000

Financial indicators	2022	2021	2020	2019
Return on Equity	143,95 %	14,49 %	−95,89 %	92,54 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−12,1 %	1,58 %	−9,55 %	25,4 %
Current Ratio	0,73	1,18	1,21	1,69
Quick Ratio	0,73	1,18	1,21	1,69
Equity Ratio	−0,37	0,19	0,24	0,44
Gross Profit Margin	92,45 %	100 %	97,77 %	97,65 %