DIGITAL JUNKIES AS

0655 OSLO

Finances

Return on Equity

69,4 %

Current Ratio

6,2

Debt-to-Equity Ratio

1,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	22 000	0
Net Income	93 000	−7 000	18 000	0
Total Assets	340 000	246 000	253 000	30 000
Total Equity	134 000	41 000	48 000	30 000

Income (NOK)	2022	2021	2020
Revenue	0	0	22 000
Expenditure	0	2 000	0
Operating Profit	0	−2 000	22 000
Financial Income	93 000	0	1 000
Financial Costs	0	5 000	0
Financial Balance	93 000	−5 000	1 000
Earnings Before Tax	93 000	−7 000	23 000
Tax	0	0	5 000
Net Income	93 000	−7 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	308 000	207 000	207 000	7 000
Total Current Assets	31 000	39 000	46 000	23 000
Total Assets	340 000	246 000	253 000	30 000
Total Retained Equity	104 000	11 000	18 000	0
Total Equity	134 000	41 000	48 000	30 000
Total Long-Term Debt	200 000	200 000	200 000	0
Total Current Debt	5 000	5 000	5 000	0
Total Equity and Debt	340 000	246 000	253 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	22 000
Other Income	0	0	0
Revenue	0	0	22 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	2 000	0
Operating Profit	0	−2 000	22 000
Financial Income	93 000	0	1 000
Financial Costs	0	5 000	0
Financial Balance	93 000	−5 000	1 000
Dividends	0	0	0
Net Income	93 000	−7 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	308 000	207 000	207 000	7 000
Total Fixed Assets	308 000	207 000	207 000	7 000
Stock	0	0	0	0
Total Investments	−6 000	0	0	0
Cash, Bank	37 000	39 000	46 000	23 000
Total Current Assets	31 000	39 000	46 000	23 000
Total Assets	340 000	246 000	253 000	30 000
Total Equity	134 000	41 000	48 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	200 000	200 000	200 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 000	5 000	5 000	0
Total Equity and Debt	340 000	246 000	253 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,4 %	−17,07 %	37,5 %	0 %
Debt-to-Equity Ratio	1,49	4,88	4,17	0
Operating Profit Margin	-	-	100 %	-
Current Ratio	6,2	7,8	9,2	-
Quick Ratio	6,2	7,8	9,2	-
Equity Ratio	0,39	0,17	0,19	1
Gross Profit Margin	-	-	100 %	-