VIP EIENDOM SANDEFJORD AS

3219 SANDEFJORD

Finances

Return on Equity

−2,32 %

Current Ratio

34,44

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	121 000	98 000	0
Net Income	−56 000	−11 000	223 000	368 000
Total Assets	3 560 000	3 629 000	3 264 000	418 000
Total Equity	2 416 000	2 472 000	2 001 000	398 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	121 000	98 000	0
Expenditure	118 000	84 000	137 000	5 000
Operating Profit	2 000	36 000	−39 000	−5 000
Financial Income	0	0	300 000	375 000
Financial Costs	59 000	47 000	35 000	0
Financial Balance	−59 000	−47 000	265 000	375 000
Earnings Before Tax	−56 000	−11 000	226 000	370 000
Tax	0	0	3 000	2 000
Net Income	−56 000	−11 000	223 000	368 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 940 000	2 940 000	2 940 000	40 000
Total Current Assets	620 000	689 000	324 000	378 000
Total Assets	3 560 000	3 629 000	3 264 000	418 000
Total Retained Equity	513 000	570 000	581 000	368 000
Total Equity	2 416 000	2 472 000	2 001 000	398 000
Total Long-Term Debt	1 127 000	1 154 000	1 183 000	0
Total Current Debt	18 000	3 000	80 000	21 000
Total Equity and Debt	3 560 000	3 629 000	3 264 000	418 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	120 000	121 000	98 000	0
Revenue	120 000	121 000	98 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	118 000	84 000	137 000	5 000
Operating Profit	2 000	36 000	−39 000	−5 000
Financial Income	0	0	300 000	375 000
Financial Costs	59 000	47 000	35 000	0
Financial Balance	−59 000	−47 000	265 000	375 000
Dividends	0	0	0	0
Net Income	−56 000	−11 000	223 000	368 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 900 000	2 900 000	2 900 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 900 000	2 900 000	2 900 000	0
Total Fiancial Fixed Assets	40 000	40 000	40 000	40 000
Total Fixed Assets	2 940 000	2 940 000	2 940 000	40 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	136 000	205 000	24 000	3 000
Total Current Assets	620 000	689 000	324 000	378 000
Total Assets	3 560 000	3 629 000	3 264 000	418 000
Total Equity	2 416 000	2 472 000	2 001 000	398 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 127 000	1 154 000	1 183 000	0
Creditors	5 000	1 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	2 000	76 000	18 000
Total Current Debt	18 000	3 000	80 000	21 000
Total Equity and Debt	3 560 000	3 629 000	3 264 000	418 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,32 %	−0,44 %	11,14 %	92,46 %
Debt-to-Equity Ratio	0,47	0,47	0,59	0
Operating Profit Margin	1,67 %	29,75 %	−39,8 %	-
Current Ratio	34,44	229,67	4,05	18
Quick Ratio	34,44	229,67	4,05	18
Equity Ratio	0,68	0,68	0,61	0,95
Gross Profit Margin	100 %	100 %	100 %	-