BLINK FOTOGRAFI AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

89,29 %

Current Ratio

1,36

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	479 000	217 000	280 000	378 000
Net Income	50 000	14 000	−26 000	−7 000
Total Assets	188 000	78 000	147 000	118 000
Total Equity	56 000	6 000	−9 000	17 000

Income (NOK)	2022	2021	2020	2019
Revenue	479 000	217 000	280 000	378 000
Expenditure	421 000	203 000	302 000	386 000
Operating Profit	59 000	14 000	−21 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	0
Financial Balance	0	0	−4 000	0
Earnings Before Tax	59 000	14 000	−26 000	−7 000
Tax	8 000	0	0	0
Net Income	50 000	14 000	−26 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	18 000	23 000	0
Total Current Assets	175 000	59 000	124 000	118 000
Total Assets	188 000	78 000	147 000	118 000
Total Retained Equity	26 000	−19 000	−33 000	−7 000
Total Equity	56 000	6 000	−9 000	17 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	129 000	72 000	156 000	101 000
Total Equity and Debt	188 000	78 000	147 000	118 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	479 000	217 000	280 000	378 000
Other Income	0	0	0	0
Revenue	479 000	217 000	280 000	378 000
Cost of Goods Sold	4 000	5 000	40 000	39 000
Salary Costs	309 000	146 000	225 000	312 000
Depreciation	5 000	5 000	2 000	0
Impairment	0	0	0	0
Expenditure	421 000	203 000	302 000	386 000
Operating Profit	59 000	14 000	−21 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	0
Financial Balance	0	0	−4 000	0
Dividends	0	0	0	0
Net Income	50 000	14 000	−26 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	18 000	23 000	0
Total Tangible Assets	13 000	18 000	23 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	18 000	23 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	149 000	46 000	120 000	73 000
Total Current Assets	175 000	59 000	124 000	118 000
Total Assets	188 000	78 000	147 000	118 000
Total Equity	56 000	6 000	−9 000	17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	0	1 000	2 000	0
Unpaid Taxes	55 000	19 000	11 000	61 000
Dividends	0	0	0	0
Other Current Debt	68 000	52 000	142 000	40 000
Total Current Debt	129 000	72 000	156 000	101 000
Total Equity and Debt	188 000	78 000	147 000	118 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,29 %	233,33 %	288,89 %	−41,18 %
Debt-to-Equity Ratio	0,05	0	−0	0
Operating Profit Margin	12,32 %	6,45 %	−7,5 %	−1,85 %
Current Ratio	1,36	0,82	0,79	1,17
Quick Ratio	1,36	0,82	0,79	1,17
Equity Ratio	0,3	0,08	−0,06	0,14
Gross Profit Margin	99,16 %	97,7 %	85,71 %	89,68 %