K10 EIENDOM AS

6509 KRISTIANSUND N

Finances

Return on Equity

90,93 %

Current Ratio

10,76

Debt-to-Equity Ratio

−16,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 223 000	−150 000	−2 000	0
Total Assets	20 816 000	16 075 000	133 000	132 000
Total Equity	−1 345 000	−122 000	28 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	947 000	74 000	0	0
Operating Profit	−947 000	−74 000	0	0
Financial Income	0	0	0	0
Financial Costs	620 000	119 000	3 000	2 000
Financial Balance	−620 000	−119 000	−3 000	−2 000
Earnings Before Tax	−1 567 000	−193 000	−3 000	−1 000
Tax	−344 000	−42 000	−1 000	−1 000
Net Income	−1 223 000	−150 000	−2 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 310 000	15 510 000	120 000	120 000
Total Current Assets	2 506 000	565 000	12 000	12 000
Total Assets	20 816 000	16 075 000	133 000	132 000
Total Retained Equity	−1 375 000	−152 000	−2 000	0
Total Equity	−1 345 000	−122 000	28 000	30 000
Total Long-Term Debt	21 928 000	18 138 000	105 000	102 000
Total Current Debt	233 000	−1 940 000	0	0
Total Equity and Debt	20 816 000	16 075 000	133 000	132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	756 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	947 000	74 000	0	0
Operating Profit	−947 000	−74 000	0	0
Financial Income	0	0	0	0
Financial Costs	620 000	119 000	3 000	2 000
Financial Balance	−620 000	−119 000	−3 000	−2 000
Dividends	0	0	0	0
Net Income	−1 223 000	−150 000	−2 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	389 000	45 000	2 000	1 000
Real Eastate	15 841 000	15 466 000	118 000	118 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	80 000	0	0	0
Total Tangible Assets	15 921 000	15 466 000	118 000	118 000
Total Fiancial Fixed Assets	2 000 000	0	0	0
Total Fixed Assets	18 310 000	15 510 000	120 000	120 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	263 000	413 000	12 000	12 000
Total Current Assets	2 506 000	565 000	12 000	12 000
Total Assets	20 816 000	16 075 000	133 000	132 000
Total Equity	−1 345 000	−122 000	28 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 928 000	18 138 000	105 000	102 000
Creditors	25 000	−1 976 000	0	0
Unpaid Taxes	76 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	133 000	37 000	0	0
Total Current Debt	233 000	−1 940 000	0	0
Total Equity and Debt	20 816 000	16 075 000	133 000	132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,93 %	122,95 %	−7,14 %	0 %
Debt-to-Equity Ratio	−16,3	−148,67	3,75	3,4
Operating Profit Margin	-	-	-	-
Current Ratio	10,76	−0,29	-	-
Quick Ratio	10,76	−0,29	-	-
Equity Ratio	−0,06	−0,01	0,21	0,23
Gross Profit Margin	-	-	-	-