POLITIA AS

2316 HAMAR

Finances

Share Ownership

Return on Equity

8,51 %

Current Ratio

0,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	106 000	147 000	75 000	0
Net Income	12 000	−140 000	32 000	−3 000
Total Assets	410 000	455 000	147 000	97 000
Total Equity	141 000	129 000	130 000	97 000

Income (NOK)	2022	2021	2020	2019
Revenue	106 000	147 000	75 000	0
Expenditure	91 000	286 000	35 000	3 000
Operating Profit	15 000	−140 000	41 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	15 000	−140 000	41 000	−3 000
Tax	3 000	0	8 000	0
Net Income	12 000	−140 000	32 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	247 000	311 000	0	0
Total Current Assets	162 000	145 000	147 000	97 000
Total Assets	410 000	455 000	147 000	97 000
Total Retained Equity	12 000	0	30 000	−3 000
Total Equity	141 000	129 000	130 000	97 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	269 000	326 000	17 000	0
Total Equity and Debt	410 000	455 000	147 000	97 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	75 000	0
Other Income	106 000	147 000	0	0
Revenue	106 000	147 000	75 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	29 000	0
Depreciation	63 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	91 000	286 000	35 000	3 000
Operating Profit	15 000	−140 000	41 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	12 000	−140 000	32 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	247 000	311 000	0	0
Total Tangible Assets	247 000	311 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	247 000	311 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	162 000	6 000	145 000	97 000
Total Current Assets	162 000	145 000	147 000	97 000
Total Assets	410 000	455 000	147 000	97 000
Total Equity	141 000	129 000	130 000	97 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	25 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	266 000	301 000	9 000	0
Total Current Debt	269 000	326 000	17 000	0
Total Equity and Debt	410 000	455 000	147 000	97 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,51 %	−108,53 %	24,62 %	−3,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,15 %	−95,24 %	54,67 %	-
Current Ratio	0,6	0,44	8,65	-
Quick Ratio	0,6	0,44	8,65	-
Equity Ratio	0,34	0,28	0,88	1
Gross Profit Margin	100 %	100 %	100 %	-