ENGEN 8 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

56,14 %

Current Ratio

0,26

Debt-to-Equity Ratio

325,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 527 000	1 369 000	1 433 000	609 000
Net Income	32 000	903 000	286 000	−394 000
Total Assets	19 089 000	19 296 000	19 314 000	19 086 000
Total Equity	57 000	24 000	30 000	−370 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 527 000	1 369 000	1 433 000	609 000
Expenditure	716 000	228 000	369 000	559 000
Operating Profit	812 000	1 142 000	1 063 000	50 000
Financial Income	0	0	0	1 000
Financial Costs	779 000	0	777 000	445 000
Financial Balance	−779 000	0	−777 000	−444 000
Earnings Before Tax	32 000	1 142 000	286 000	−394 000
Tax	0	238 000	0	0
Net Income	32 000	903 000	286 000	−394 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 964 000	18 964 000	18 964 000	18 964 000
Total Current Assets	125 000	332 000	350 000	123 000
Total Assets	19 089 000	19 296 000	19 314 000	19 086 000
Total Retained Equity	32 000	0	−108 000	−394 000
Total Equity	57 000	24 000	30 000	−370 000
Total Long-Term Debt	18 550 000	19 150 000	19 209 000	19 219 000
Total Current Debt	482 000	121 000	75 000	237 000
Total Equity and Debt	19 089 000	19 296 000	19 314 000	19 086 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 527 000	1 369 000	1 433 000	609 000
Other Income	0	0	0	0
Revenue	1 527 000	1 369 000	1 433 000	609 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	716 000	228 000	369 000	559 000
Operating Profit	812 000	1 142 000	1 063 000	50 000
Financial Income	0	0	0	1 000
Financial Costs	779 000	0	777 000	445 000
Financial Balance	−779 000	0	−777 000	−444 000
Dividends	0	0	0	0
Net Income	32 000	903 000	286 000	−394 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 964 000	18 964 000	18 964 000	18 964 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 964 000	18 964 000	18 964 000	18 964 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 964 000	18 964 000	18 964 000	18 964 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	3 000	4 000	114 000
Total Current Assets	125 000	332 000	350 000	123 000
Total Assets	19 089 000	19 296 000	19 314 000	19 086 000
Total Equity	57 000	24 000	30 000	−370 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 550 000	19 150 000	19 209 000	19 219 000
Creditors	152 000	24 000	0	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	330 000	83 000	75 000	225 000
Total Current Debt	482 000	121 000	75 000	237 000
Total Equity and Debt	19 089 000	19 296 000	19 314 000	19 086 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,14 %	3 762,5 %	953,33 %	106,49 %
Debt-to-Equity Ratio	325,44	797,92	640,3	−51,94
Operating Profit Margin	53,18 %	83,42 %	74,18 %	8,21 %
Current Ratio	0,26	2,74	4,67	0,52
Quick Ratio	0,26	2,74	4,67	0,52
Equity Ratio	0	0	0	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %