MÅNSTER MASKIN AS

8012 BODØ

Finances

Share Ownership

Return on Equity

101,26 %

Current Ratio

0,24

Debt-to-Equity Ratio

9,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	547 000	0	0	5 000
Net Income	321 000	−22 000	−1 000	−1 000
Total Assets	4 841 000	7 000	18 000	19 000
Total Equity	317 000	−3 000	18 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	547 000	0	0	5 000
Expenditure	45 000	22 000	1 000	6 000
Operating Profit	502 000	−22 000	−1 000	−1 000
Financial Income	0	0	0	0
Financial Costs	97 000	0	0	0
Financial Balance	−97 000	0	0	0
Earnings Before Tax	405 000	−22 000	−1 000	−1 000
Tax	84 000	0	0	0
Net Income	321 000	−22 000	−1 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 517 000	0	0	0
Total Current Assets	324 000	7 000	18 000	19 000
Total Assets	4 841 000	7 000	18 000	19 000
Total Retained Equity	287 000	−24 000	−2 000	−1 000
Total Equity	317 000	−3 000	18 000	19 000
Total Long-Term Debt	3 150 000	10 000	0	0
Total Current Debt	1 374 000	0	0	0
Total Equity and Debt	4 841 000	7 000	18 000	19 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	547 000	0	0	5 000
Other Income	0	0	0	0
Revenue	547 000	0	0	5 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	22 000	1 000	6 000
Operating Profit	502 000	−22 000	−1 000	−1 000
Financial Income	0	0	0	0
Financial Costs	97 000	0	0	0
Financial Balance	−97 000	0	0	0
Dividends	0	0	0	0
Net Income	321 000	−22 000	−1 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 517 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 517 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 517 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	7 000	18 000	19 000
Total Current Assets	324 000	7 000	18 000	19 000
Total Assets	4 841 000	7 000	18 000	19 000
Total Equity	317 000	−3 000	18 000	19 000
Short-Term Group Debt	50 000	0	0	0
Total Long-Term Debt	3 150 000	10 000	0	0
Creditors	1 217 000	0	0	0
Unpaid Taxes	24 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 374 000	0	0	0
Total Equity and Debt	4 841 000	7 000	18 000	19 000

Financial indicators	2022	2021	2020	2019
Return on Equity	101,26 %	733,33 %	−5,56 %	−5,26 %
Debt-to-Equity Ratio	9,94	−3,33	0	0
Operating Profit Margin	91,77 %	-	-	−20 %
Current Ratio	0,24	-	-	-
Quick Ratio	0,24	-	-	-
Equity Ratio	0,07	−0,43	1	1
Gross Profit Margin	100 %	-	-	80 %