HOVDETOPPEN NÆRING AS

2819 GJØVIK

Finances

Share Ownership

Return on Equity

12,01 %

Current Ratio

0,02

Debt-to-Equity Ratio

−3,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−61 000	−93 000	−142 000	−237 000
Total Assets	1 709 000	69 000	164 000	305 000
Total Equity	−508 000	−447 000	−355 000	−212 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	61 000	93 000	141 000	236 000
Operating Profit	−61 000	−93 000	−141 000	−237 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Earnings Before Tax	−61 000	−93 000	−142 000	−237 000
Tax	0	0	0	0
Net Income	−61 000	−93 000	−142 000	−237 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 697 000	50 000	81 000	113 000
Total Current Assets	11 000	20 000	83 000	192 000
Total Assets	1 709 000	69 000	164 000	305 000
Total Retained Equity	−538 000	−472 000	−379 000	−237 000
Total Equity	−508 000	−447 000	−355 000	−212 000
Total Long-Term Debt	1 675 000	514 000	514 000	514 000
Total Current Debt	542 000	3 000	4 000	3 000
Total Equity and Debt	1 709 000	69 000	164 000	305 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	24 000	32 000	32 000	18 000
Impairment	0	0	0	0
Expenditure	61 000	93 000	141 000	236 000
Operating Profit	−61 000	−93 000	−141 000	−237 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Dividends	0	0	0	0
Net Income	−61 000	−93 000	−142 000	−237 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 672 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	50 000	81 000	113 000
Total Tangible Assets	26 000	50 000	81 000	113 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 697 000	50 000	81 000	113 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	20 000	83 000	192 000
Total Current Assets	11 000	20 000	83 000	192 000
Total Assets	1 709 000	69 000	164 000	305 000
Total Equity	−508 000	−447 000	−355 000	−212 000
Short-Term Group Debt	541 000	0	0	0
Total Long-Term Debt	1 675 000	514 000	514 000	514 000
Creditors	1 000	3 000	4 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	542 000	3 000	4 000	3 000
Total Equity and Debt	1 709 000	69 000	164 000	305 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,01 %	20,81 %	40 %	111,79 %
Debt-to-Equity Ratio	−3,3	−1,15	−1,45	−2,42
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	6,67	20,75	64
Quick Ratio	0,02	6,67	20,75	64
Equity Ratio	−0,3	−6,48	−2,16	−0,7
Gross Profit Margin	-	-	-	-