FENSGARD MARKISER AS

3236 SANDEFJORD

Finances

Share Ownership

Return on Equity

25,84 %

Current Ratio

3,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 359 000	1 349 000	369 000	0
Net Income	92 000	183 000	−23 000	−47 000
Total Assets	512 000	548 000	314 000	103 000
Total Equity	356 000	264 000	80 000	103 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 359 000	1 349 000	369 000	0
Expenditure	1 240 000	1 115 000	391 000	47 000
Operating Profit	119 000	235 000	−22 000	−47 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	118 000	235 000	−23 000	−47 000
Tax	26 000	52 000	0	0
Net Income	92 000	183 000	−23 000	−47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	512 000	548 000	314 000	103 000
Total Assets	512 000	548 000	314 000	103 000
Total Retained Equity	206 000	114 000	−70 000	−47 000
Total Equity	356 000	264 000	80 000	103 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	156 000	285 000	234 000	0
Total Equity and Debt	512 000	548 000	314 000	103 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 359 000	1 349 000	369 000	0
Other Income	0	0	0	0
Revenue	1 359 000	1 349 000	369 000	0
Cost of Goods Sold	799 000	853 000	167 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 240 000	1 115 000	391 000	47 000
Operating Profit	119 000	235 000	−22 000	−47 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	92 000	183 000	−23 000	−47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	334 000	499 000	232 000	103 000
Total Current Assets	512 000	548 000	314 000	103 000
Total Assets	512 000	548 000	314 000	103 000
Total Equity	356 000	264 000	80 000	103 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	129 000	232 000	217 000	0
Unpaid Taxes	0	0	17 000	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	0	0
Total Current Debt	156 000	285 000	234 000	0
Total Equity and Debt	512 000	548 000	314 000	103 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,84 %	69,32 %	−28,75 %	−45,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,76 %	17,42 %	−5,96 %	-
Current Ratio	3,28	1,92	1,34	-
Quick Ratio	3,28	1,92	1,34	-
Equity Ratio	0,7	0,48	0,25	1
Gross Profit Margin	41,21 %	36,77 %	54,74 %	-