BYGGTJENESTER HADELAND AS

2750 GRAN

Finances

Share Ownership

Return on Equity

−188,1 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 389 000	1 704 000	318 000	520 000
Net Income	−79 000	175 000	−125 000	48 000
Total Assets	363 000	329 000	102 000	210 000
Total Equity	42 000	121 000	−54 000	71 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 389 000	1 704 000	318 000	520 000
Expenditure	2 426 000	1 501 000	479 000	424 000
Operating Profit	−36 000	202 000	−160 000	95 000
Financial Income	3 000	2 000	0	0
Financial Costs	1 000	1 000	6 000	7 000
Financial Balance	2 000	1 000	−6 000	−7 000
Earnings Before Tax	−34 000	203 000	−166 000	88 000
Tax	45 000	28 000	−41 000	41 000
Net Income	−79 000	175 000	−125 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 000	53 000	0	0
Total Current Assets	321 000	276 000	102 000	210 000
Total Assets	363 000	329 000	102 000	210 000
Total Retained Equity	12 000	98 000	−77 000	48 000
Total Equity	42 000	121 000	−54 000	71 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	321 000	206 000	156 000	139 000
Total Equity and Debt	363 000	329 000	102 000	210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 389 000	1 703 000	318 000	520 000
Other Income	0	0	0	0
Revenue	2 389 000	1 704 000	318 000	520 000
Cost of Goods Sold	1 290 000	752 000	110 000	168 000
Salary Costs	560 000	562 000	166 000	4 000
Depreciation	11 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	2 426 000	1 501 000	479 000	424 000
Operating Profit	−36 000	202 000	−160 000	95 000
Financial Income	3 000	2 000	0	0
Financial Costs	1 000	1 000	6 000	7 000
Financial Balance	2 000	1 000	−6 000	−7 000
Dividends	0	0	0	0
Net Income	−79 000	175 000	−125 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	42 000	53 000	0	0
Total Tangible Assets	42 000	53 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	42 000	53 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	189 000	62 000	29 000	39 000
Total Current Assets	321 000	276 000	102 000	210 000
Total Assets	363 000	329 000	102 000	210 000
Total Equity	42 000	121 000	−54 000	71 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	99 000	74 000	94 000	66 000
Unpaid Taxes	127 000	55 000	48 000	31 000
Dividends	0	0	0	0
Other Current Debt	49 000	50 000	14 000	1 000
Total Current Debt	321 000	206 000	156 000	139 000
Total Equity and Debt	363 000	329 000	102 000	210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−188,1 %	144,63 %	231,48 %	67,61 %
Debt-to-Equity Ratio	0	0,01	−0	0
Operating Profit Margin	−1,51 %	11,85 %	−50,31 %	18,27 %
Current Ratio	1	1,34	0,65	1,51
Quick Ratio	1	1,34	0,65	1,51
Equity Ratio	0,12	0,37	−0,53	0,34
Gross Profit Margin	46 %	55,87 %	65,41 %	67,69 %