JI BJØRNSEN TRANSPORT AS

4343 ORRE

Finances

Share Ownership

Return on Equity

−1 %

Current Ratio

2,32

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 514 000	2 999 000	4 224 000	2 171 000
Net Income	−9 000	74 000	929 000	445 000
Total Assets	1 577 000	1 454 000	1 959 000	1 114 000
Total Equity	903 000	912 000	909 000	330 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 514 000	2 999 000	4 224 000	2 171 000
Expenditure	3 525 000	2 901 000	3 016 000	1 600 000
Operating Profit	−11 000	98 000	1 208 000	570 000
Financial Income	3 000	0	0	0
Financial Costs	3 000	4 000	17 000	3 000
Financial Balance	0	−4 000	−17 000	−3 000
Earnings Before Tax	−12 000	94 000	1 191 000	567 000
Tax	−3 000	21 000	262 000	123 000
Net Income	−9 000	74 000	929 000	445 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	284 000	274 000	351 000	125 000
Total Current Assets	1 293 000	1 180 000	1 608 000	989 000
Total Assets	1 577 000	1 454 000	1 959 000	1 114 000
Total Retained Equity	684 000	693 000	690 000	111 000
Total Equity	903 000	912 000	909 000	330 000
Total Long-Term Debt	116 000	152 000	146 000	0
Total Current Debt	558 000	390 000	904 000	784 000
Total Equity and Debt	1 577 000	1 454 000	1 959 000	1 114 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 514 000	2 743 000	3 347 000	2 171 000
Other Income	0	256 000	876 000	0
Revenue	3 514 000	2 999 000	4 224 000	2 171 000
Cost of Goods Sold	613 000	770 000	619 000	35 000
Salary Costs	1 431 000	858 000	1 051 000	687 000
Depreciation	12 000	15 000	21 000	26 000
Impairment	0	0	0	0
Expenditure	3 525 000	2 901 000	3 016 000	1 600 000
Operating Profit	−11 000	98 000	1 208 000	570 000
Financial Income	3 000	0	0	0
Financial Costs	3 000	4 000	17 000	3 000
Financial Balance	0	−4 000	−17 000	−3 000
Dividends	0	70 000	350 000	350 000
Net Income	−9 000	74 000	929 000	445 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	47 000	56 000	65 000	74 000
Machinery and Plant Facilities	62 000	0	5 000	11 000
Fixtures	0	0	21 000	29 000
Total Tangible Assets	109 000	56 000	90 000	114 000
Total Fiancial Fixed Assets	175 000	218 000	261 000	9 000
Total Fixed Assets	284 000	274 000	351 000	125 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	753 000	768 000	1 075 000	280 000
Total Current Assets	1 293 000	1 180 000	1 608 000	989 000
Total Assets	1 577 000	1 454 000	1 959 000	1 114 000
Total Equity	903 000	912 000	909 000	330 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	116 000	152 000	146 000	0
Creditors	154 000	129 000	215 000	95 000
Unpaid Taxes	207 000	78 000	112 000	152 000
Dividends	0	70 000	350 000	350 000
Other Current Debt	163 000	98 000	112 000	63 000
Total Current Debt	558 000	390 000	904 000	784 000
Total Equity and Debt	1 577 000	1 454 000	1 959 000	1 114 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 %	8,11 %	102,2 %	134,85 %
Debt-to-Equity Ratio	0,13	0,17	0,16	0
Operating Profit Margin	−0,31 %	3,27 %	28,6 %	26,26 %
Current Ratio	2,32	3,03	1,78	1,26
Quick Ratio	2,32	3,03	1,78	1,26
Equity Ratio	0,57	0,63	0,46	0,3
Gross Profit Margin	82,56 %	74,32 %	85,35 %	98,39 %