WIIK ENTERTAINMENT AS

0355 OSLO

Finances

Share Ownership

Return on Equity

8,57 %

Current Ratio

12,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 000	19 000	22 000	35 000
Net Income	3 000	0	0	2 000
Total Assets	38 000	33 000	34 000	35 000
Total Equity	35 000	32 000	32 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 000	19 000	22 000	35 000
Expenditure	25 000	17 000	22 000	33 000
Operating Profit	4 000	1 000	0	2 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	4 000	0	0	2 000
Tax	1 000	0	0	0
Net Income	3 000	0	0	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	38 000	33 000	34 000	35 000
Total Assets	38 000	33 000	34 000	35 000
Total Retained Equity	5 000	2 000	2 000	2 000
Total Equity	35 000	32 000	32 000	32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	1 000	2 000	3 000
Total Equity and Debt	38 000	33 000	34 000	35 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 000	19 000	0	35 000
Other Income	0	0	22 000	0
Revenue	29 000	19 000	22 000	35 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	21 000	11 000	16 000	25 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	17 000	22 000	33 000
Operating Profit	4 000	1 000	0	2 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	3 000	0	0	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	33 000	34 000	34 000
Total Current Assets	38 000	33 000	34 000	35 000
Total Assets	38 000	33 000	34 000	35 000
Total Equity	35 000	32 000	32 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	1 000	2 000	3 000
Total Current Debt	3 000	1 000	2 000	3 000
Total Equity and Debt	38 000	33 000	34 000	35 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,57 %	0 %	0 %	6,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,79 %	5,26 %	0 %	5,71 %
Current Ratio	12,67	33	17	11,67
Quick Ratio	12,67	33	17	11,67
Equity Ratio	0,92	0,97	0,94	0,91
Gross Profit Margin	100 %	94,74 %	100 %	100 %