EC BYGG AS

3825 LUNDE

Finances

Share Ownership

Return on Equity

23,65 %

Current Ratio

1,52

Debt-to-Equity Ratio

1,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 469 000	2 953 000	2 139 000	1 461 000
Net Income	83 000	−11 000	129 000	125 000
Total Assets	1 195 000	896 000	1 031 000	482 000
Total Equity	351 000	268 000	279 000	150 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 469 000	2 953 000	2 139 000	1 461 000
Expenditure	2 343 000	2 965 000	1 973 000	1 302 000
Operating Profit	126 000	−12 000	166 000	159 000
Financial Income	1 000	0	1 000	0
Financial Costs	15 000	2 000	0	0
Financial Balance	−14 000	−2 000	1 000	0
Earnings Before Tax	112 000	−14 000	166 000	159 000
Tax	29 000	−3 000	37 000	34 000
Net Income	83 000	−11 000	129 000	125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	490 000	338 000	408 000	54 000
Total Current Assets	705 000	558 000	623 000	427 000
Total Assets	1 195 000	896 000	1 031 000	482 000
Total Retained Equity	321 000	238 000	249 000	120 000
Total Equity	351 000	268 000	279 000	150 000
Total Long-Term Debt	379 000	217 000	291 000	2 000
Total Current Debt	465 000	411 000	461 000	330 000
Total Equity and Debt	1 195 000	896 000	1 031 000	482 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 446 000	2 953 000	2 139 000	1 461 000
Other Income	23 000	0	0	0
Revenue	2 469 000	2 953 000	2 139 000	1 461 000
Cost of Goods Sold	661 000	1 472 000	524 000	427 000
Salary Costs	1 169 000	1 002 000	998 000	648 000
Depreciation	90 000	95 000	44 000	6 000
Impairment	0	0	0	0
Expenditure	2 343 000	2 965 000	1 973 000	1 302 000
Operating Profit	126 000	−12 000	166 000	159 000
Financial Income	1 000	0	1 000	0
Financial Costs	15 000	2 000	0	0
Financial Balance	−14 000	−2 000	1 000	0
Dividends	0	0	0	0
Net Income	83 000	−11 000	129 000	125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	490 000	338 000	408 000	54 000
Total Tangible Assets	490 000	338 000	408 000	54 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	490 000	338 000	408 000	54 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	473 000	476 000	620 000	234 000
Total Current Assets	705 000	558 000	623 000	427 000
Total Assets	1 195 000	896 000	1 031 000	482 000
Total Equity	351 000	268 000	279 000	150 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	379 000	217 000	291 000	2 000
Creditors	138 000	68 000	146 000	24 000
Unpaid Taxes	131 000	101 000	139 000	98 000
Dividends	0	0	0	0
Other Current Debt	178 000	242 000	152 000	177 000
Total Current Debt	465 000	411 000	461 000	330 000
Total Equity and Debt	1 195 000	896 000	1 031 000	482 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,65 %	−4,1 %	46,24 %	83,33 %
Debt-to-Equity Ratio	1,08	0,81	1,04	0,01
Operating Profit Margin	5,1 %	−0,41 %	7,76 %	10,88 %
Current Ratio	1,52	1,36	1,35	1,29
Quick Ratio	1,52	1,36	1,35	1,29
Equity Ratio	0,29	0,3	0,27	0,31
Gross Profit Margin	73,23 %	50,15 %	75,5 %	70,77 %