company

SVENDBY AS

2093 FEIRING

Finances

Share Ownership

Return on Equity

−0,91 %

Current Ratio

2,77

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 706 000	2 441 000	2 754 000	1 976 000
Net Income	−12 000	514 000	581 000	416 000
Total Assets	2 034 000	1 760 000	1 392 000	1 132 000
Total Equity	1 322 000	1 334 000	820 000	439 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 706 000	2 441 000	2 754 000	1 976 000
Expenditure	2 717 000	1 781 000	2 002 000	1 441 000
Operating Profit	−11 000	660 000	751 000	534 000
Financial Income	0	0	0	1 000
Financial Costs	4 000	1 000	1 000	0
Financial Balance	−4 000	−1 000	−1 000	1 000
Earnings Before Tax	−16 000	659 000	750 000	534 000
Tax	−3 000	145 000	169 000	117 000
Net Income	−12 000	514 000	581 000	416 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 000	0	0	0
Total Current Assets	1 978 000	1 760 000	1 392 000	1 132 000
Total Assets	2 034 000	1 760 000	1 392 000	1 132 000
Total Retained Equity	1 299 000	1 311 000	797 000	416 000
Total Equity	1 322 000	1 334 000	820 000	439 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	713 000	426 000	572 000	693 000
Total Equity and Debt	2 034 000	1 760 000	1 392 000	1 132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 706 000	2 441 000	2 754 000	1 976 000
Other Income	0	0	0	0
Revenue	2 706 000	2 441 000	2 754 000	1 976 000
Cost of Goods Sold	867 000	669 000	710 000	558 000
Salary Costs	1 035 000	467 000	582 000	563 000
Depreciation	12 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 717 000	1 781 000	2 002 000	1 441 000
Operating Profit	−11 000	660 000	751 000	534 000
Financial Income	0	0	0	1 000
Financial Costs	4 000	1 000	1 000	0
Financial Balance	−4 000	−1 000	−1 000	1 000
Dividends	0	0	200 000	0
Net Income	−12 000	514 000	581 000	416 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	53 000	0	0	0
Total Tangible Assets	53 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	56 000	0	0	0
Stock	0	52 000	0	0
Total Investments	0	0	0	0
Cash, Bank	989 000	621 000	917 000	784 000
Total Current Assets	1 978 000	1 760 000	1 392 000	1 132 000
Total Assets	2 034 000	1 760 000	1 392 000	1 132 000
Total Equity	1 322 000	1 334 000	820 000	439 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	201 000	68 000	50 000	244 000
Unpaid Taxes	416 000	171 000	98 000	249 000
Dividends	0	0	200 000	0
Other Current Debt	96 000	43 000	54 000	83 000
Total Current Debt	713 000	426 000	572 000	693 000
Total Equity and Debt	2 034 000	1 760 000	1 392 000	1 132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,91 %	38,53 %	70,85 %	94,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,41 %	27,04 %	27,27 %	27,02 %
Current Ratio	2,77	4,13	2,43	1,63
Quick Ratio	2,77	4,71	2,43	1,63
Equity Ratio	0,65	0,76	0,59	0,39
Gross Profit Margin	67,96 %	72,59 %	74,22 %	71,76 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English