HWM AS

0774 OSLO

Finances

Return on Equity

46,18 %

Current Ratio

112,15

Debt-to-Equity Ratio

1,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 440 000	724 000	447 000	477 000
Total Assets	7 360 000	5 904 000	2 965 000	2 518 000
Total Equity	3 118 000	1 678 000	954 000	507 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	0	0	0
Operating Profit	−14 000	0	0	0
Financial Income	1 460 000	729 000	450 000	480 000
Financial Costs	0	0	0	0
Financial Balance	1 460 000	729 000	450 000	480 000
Earnings Before Tax	1 446 000	729 000	450 000	480 000
Tax	7 000	5 000	3 000	3 000
Net Income	1 440 000	724 000	447 000	477 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 117 000	5 478 000	2 459 000	2 498 000
Total Current Assets	2 243 000	427 000	506 000	20 000
Total Assets	7 360 000	5 904 000	2 965 000	2 518 000
Total Retained Equity	3 088 000	1 648 000	924 000	477 000
Total Equity	3 118 000	1 678 000	954 000	507 000
Total Long-Term Debt	4 222 000	4 222 000	2 008 000	2 008 000
Total Current Debt	20 000	4 000	3 000	3 000
Total Equity and Debt	7 360 000	5 904 000	2 965 000	2 518 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	0	0	0
Operating Profit	−14 000	0	0	0
Financial Income	1 460 000	729 000	450 000	480 000
Financial Costs	0	0	0	0
Financial Balance	1 460 000	729 000	450 000	480 000
Dividends	0	0	0	0
Net Income	1 440 000	724 000	447 000	477 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 117 000	5 478 000	2 459 000	2 498 000
Total Fixed Assets	5 117 000	5 478 000	2 459 000	2 498 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 243 000	427 000	506 000	20 000
Total Current Assets	2 243 000	427 000	506 000	20 000
Total Assets	7 360 000	5 904 000	2 965 000	2 518 000
Total Equity	3 118 000	1 678 000	954 000	507 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 222 000	4 222 000	2 008 000	2 008 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	0	0	0
Total Current Debt	20 000	4 000	3 000	3 000
Total Equity and Debt	7 360 000	5 904 000	2 965 000	2 518 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,18 %	43,15 %	46,86 %	94,08 %
Debt-to-Equity Ratio	1,35	2,52	2,1	3,96
Operating Profit Margin	-	-	-	-
Current Ratio	112,15	106,75	168,67	6,67
Quick Ratio	112,15	106,75	168,67	6,67
Equity Ratio	0,42	0,28	0,32	0,2
Gross Profit Margin	-	-	-	-