NORDIC GREEN TRADE & EXPORT AS

0682 OSLO

Finances

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 000	13 000	387 000	0
Net Income	0	−20 000	−2 000	−19 000
Total Assets	70 000	84 000	119 000	104 000
Total Equity	70 000	80 000	98 000	81 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 000	13 000	387 000	0
Expenditure	12 000	32 000	389 000	19 000
Operating Profit	0	−20 000	−2 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	−20 000	−2 000	−19 000
Tax	0	0	0	0
Net Income	0	−20 000	−2 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	0
Total Current Assets	69 000	83 000	118 000	104 000
Total Assets	70 000	84 000	119 000	104 000
Total Retained Equity	−30 000	−20 000	−2 000	−19 000
Total Equity	70 000	80 000	98 000	81 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	4 000	21 000	23 000
Total Equity and Debt	70 000	84 000	119 000	104 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 000	13 000	158 000	0
Other Income	0	0	229 000	0
Revenue	13 000	13 000	387 000	0
Cost of Goods Sold	0	0	229 000	0
Salary Costs	0	0	78 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	32 000	389 000	19 000
Operating Profit	0	−20 000	−2 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	−20 000	−2 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 000	1 000	0
Total Fixed Assets	1 000	1 000	1 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	83 000	118 000	104 000
Total Current Assets	69 000	83 000	118 000	104 000
Total Assets	70 000	84 000	119 000	104 000
Total Equity	70 000	80 000	98 000	81 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 000	21 000	23 000
Total Current Debt	0	4 000	21 000	23 000
Total Equity and Debt	70 000	84 000	119 000	104 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−25 %	−2,04 %	−23,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	−153,85 %	−0,52 %	-
Current Ratio	-	20,75	5,62	4,52
Quick Ratio	-	20,75	5,62	4,52
Equity Ratio	1	0,95	0,82	0,78
Gross Profit Margin	100 %	100 %	40,83 %	-