R AMUNDSEN EIENDOM AS

8006 BODØ

Finances

Share Ownership

Return on Equity

−3,52 %

Current Ratio

9,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−581 000	291 000	3 199 000	−135 000
Total Assets	18 489 000	19 202 000	23 480 000	26 922 000
Total Equity	16 489 000	19 070 000	23 479 000	20 280 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	160 000	32 000	149 000	135 000
Operating Profit	−160 000	−32 000	−149 000	−135 000
Financial Income	151 000	647 000	3 348 000	0
Financial Costs	577 000	193 000	0	0
Financial Balance	−426 000	454 000	3 348 000	0
Earnings Before Tax	−587 000	423 000	3 200 000	−135 000
Tax	−5 000	132 000	1 000	0
Net Income	−581 000	291 000	3 199 000	−135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	1 430 000
Total Current Assets	18 489 000	19 202 000	23 480 000	25 492 000
Total Assets	18 489 000	19 202 000	23 480 000	26 922 000
Total Retained Equity	15 837 000	18 418 000	22 827 000	0
Total Equity	16 489 000	19 070 000	23 479 000	20 280 000
Total Long-Term Debt	0	5 000	1 000	0
Total Current Debt	2 001 000	127 000	1 000	6 642 000
Total Equity and Debt	18 489 000	19 202 000	23 480 000	26 922 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	160 000	32 000	149 000	135 000
Operating Profit	−160 000	−32 000	−149 000	−135 000
Financial Income	151 000	647 000	3 348 000	0
Financial Costs	577 000	193 000	0	0
Financial Balance	−426 000	454 000	3 348 000	0
Dividends	2 000 000	4 700 000	0	6 500 000
Net Income	−581 000	291 000	3 199 000	−135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	1 430 000
Total Fixed Assets	0	0	0	1 430 000
Stock	0	0	0	0
Total Investments	17 178 000	14 069 000	18 272 000	0
Cash, Bank	1 311 000	5 133 000	708 000	25 451 000
Total Current Assets	18 489 000	19 202 000	23 480 000	25 492 000
Total Assets	18 489 000	19 202 000	23 480 000	26 922 000
Total Equity	16 489 000	19 070 000	23 479 000	20 280 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	5 000	1 000	0
Creditors	1 000	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	4 700 000	0	6 500 000
Other Current Debt	0	0	0	142 000
Total Current Debt	2 001 000	127 000	1 000	6 642 000
Total Equity and Debt	18 489 000	19 202 000	23 480 000	26 922 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,52 %	1,53 %	13,62 %	−0,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	9,24	151,2	23 480	3,84
Quick Ratio	9,24	151,2	23 480	3,84
Equity Ratio	0,89	0,99	1	0,75
Gross Profit Margin	-	-	-	-