SKÅRVA EIENDOM AS

4480 KVINESDAL

Finances

Share Ownership

Return on Equity

7,65 %

Current Ratio

0,07

Debt-to-Equity Ratio

42,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	379 000	369 000	159 000	104 000
Net Income	13 000	126 000	−34 000	44 000
Total Assets	9 994 000	3 641 000	3 577 000	4 157 000
Total Equity	170 000	157 000	32 000	65 000

Income (NOK)	2022	2021	2020	2019
Revenue	379 000	369 000	159 000	104 000
Expenditure	123 000	93 000	83 000	8 000
Operating Profit	256 000	276 000	76 000	96 000
Financial Income	0	0	0	0
Financial Costs	239 000	114 000	119 000	42 000
Financial Balance	−239 000	−114 000	−119 000	−42 000
Earnings Before Tax	17 000	161 000	−43 000	54 000
Tax	4 000	35 000	−10 000	10 000
Net Income	13 000	126 000	−34 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 815 000	3 462 000	3 533 000	3 101 000
Total Current Assets	179 000	179 000	44 000	1 057 000
Total Assets	9 994 000	3 641 000	3 577 000	4 157 000
Total Retained Equity	149 000	136 000	11 000	44 000
Total Equity	170 000	157 000	32 000	65 000
Total Long-Term Debt	7 296 000	3 375 000	3 435 000	2 935 000
Total Current Debt	2 527 000	109 000	110 000	1 157 000
Total Equity and Debt	9 994 000	3 641 000	3 577 000	4 157 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	100 000
Other Income	379 000	369 000	159 000	4 000
Revenue	379 000	369 000	159 000	104 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	71 000	71 000	66 000	0
Impairment	0	0	0	0
Expenditure	123 000	93 000	83 000	8 000
Operating Profit	256 000	276 000	76 000	96 000
Financial Income	0	0	0	0
Financial Costs	239 000	114 000	119 000	42 000
Financial Balance	−239 000	−114 000	−119 000	−42 000
Dividends	0	0	0	0
Net Income	13 000	126 000	−34 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 815 000	3 462 000	3 533 000	3 101 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 815 000	3 462 000	3 533 000	3 101 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 815 000	3 462 000	3 533 000	3 101 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	94 000	117 000	44 000	777 000
Total Current Assets	179 000	179 000	44 000	1 057 000
Total Assets	9 994 000	3 641 000	3 577 000	4 157 000
Total Equity	170 000	157 000	32 000	65 000
Short-Term Group Debt	0	0	93 000	80 000
Total Long-Term Debt	7 296 000	3 375 000	3 435 000	2 935 000
Creditors	301 000	0	0	958 000
Unpaid Taxes	86 000	89 000	6 000	0
Dividends	0	0	0	0
Other Current Debt	2 138 000	6 000	11 000	119 000
Total Current Debt	2 527 000	109 000	110 000	1 157 000
Total Equity and Debt	9 994 000	3 641 000	3 577 000	4 157 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,65 %	80,25 %	−106,25 %	67,69 %
Debt-to-Equity Ratio	42,92	21,5	107,34	45,15
Operating Profit Margin	67,55 %	74,8 %	47,8 %	92,31 %
Current Ratio	0,07	1,64	0,4	0,91
Quick Ratio	0,07	1,64	0,4	0,91
Equity Ratio	0,02	0,04	0,01	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %