LANDA ECOMMERCE AS

0379 OSLO

Finances

Return on Equity

−19,93 %

Current Ratio

93,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 058 000	66 000	10 688 000	396 000
Total Assets	5 336 000	7 894 000	11 204 000	16 024 000
Total Equity	5 309 000	7 867 000	11 101 000	414 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	32 000	15 000	12 000
Operating Profit	−36 000	−32 000	−15 000	−12 000
Financial Income	0	98 000	10 779 000	408 000
Financial Costs	1 022 000	0	0	0
Financial Balance	−1 022 000	98 000	10 779 000	408 000
Earnings Before Tax	−1 058 000	66 000	10 764 000	396 000
Tax	0	0	76 000	0
Net Income	−1 058 000	66 000	10 688 000	396 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 807 000	3 843 000	3 927 000	15 527 000
Total Current Assets	2 529 000	4 050 000	7 278 000	497 000
Total Assets	5 336 000	7 894 000	11 204 000	16 024 000
Total Retained Equity	5 279 000	7 837 000	11 071 000	396 000
Total Equity	5 309 000	7 867 000	11 101 000	414 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	27 000	103 000	15 610 000
Total Equity and Debt	5 336 000	7 894 000	11 204 000	16 024 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	14 000	14 000	0	0
Impairment	0	0	0	0
Expenditure	36 000	32 000	15 000	12 000
Operating Profit	−36 000	−32 000	−15 000	−12 000
Financial Income	0	98 000	10 779 000	408 000
Financial Costs	1 022 000	0	0	0
Financial Balance	−1 022 000	98 000	10 779 000	408 000
Dividends	0	3 300 000	0	0
Net Income	−1 058 000	66 000	10 688 000	396 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	28 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 793 000	3 815 000	3 927 000	15 527 000
Total Fixed Assets	2 807 000	3 843 000	3 927 000	15 527 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 523 000	4 050 000	3 476 000	0
Total Current Assets	2 529 000	4 050 000	7 278 000	497 000
Total Assets	5 336 000	7 894 000	11 204 000	16 024 000
Total Equity	5 309 000	7 867 000	11 101 000	414 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	3 300 000	0	0
Other Current Debt	27 000	27 000	27 000	15 610 000
Total Current Debt	27 000	27 000	103 000	15 610 000
Total Equity and Debt	5 336 000	7 894 000	11 204 000	16 024 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,93 %	0,84 %	96,28 %	95,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	93,67	150	70,66	0,03
Quick Ratio	93,67	150	70,66	0,03
Equity Ratio	0,99	1	0,99	0,03
Gross Profit Margin	-	-	-	-