NORDEN BYGG AS

2040 KLØFTA

Finances

Share Ownership

Return on Equity

10,53 %

Current Ratio

0,74

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	0	424 000	370 000
Net Income	4 000	−44 000	60 000	−6 000
Total Assets	107 000	87 000	175 000	118 000
Total Equity	38 000	34 000	78 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	0	424 000	370 000
Expenditure	56 000	45 000	347 000	376 000
Operating Profit	4 000	−45 000	77 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	4 000	−45 000	77 000	−6 000
Tax	0	−1 000	17 000	0
Net Income	4 000	−44 000	60 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 000	18 000	0	5 000
Total Current Assets	49 000	69 000	175 000	112 000
Total Assets	107 000	87 000	175 000	118 000
Total Retained Equity	14 000	10 000	54 000	−6 000
Total Equity	38 000	34 000	78 000	18 000
Total Long-Term Debt	3 000	3 000	3 000	1 000
Total Current Debt	66 000	50 000	94 000	99 000
Total Equity and Debt	107 000	87 000	175 000	118 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	60 000	0	424 000	370 000
Other Income	0	0	0	0
Revenue	60 000	0	424 000	370 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	4 000	242 000	309 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	56 000	45 000	347 000	376 000
Operating Profit	4 000	−45 000	77 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	4 000	−44 000	60 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	58 000	18 000	0	5 000
Total Fixed Assets	58 000	18 000	0	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	69 000	92 000	112 000
Total Current Assets	49 000	69 000	175 000	112 000
Total Assets	107 000	87 000	175 000	118 000
Total Equity	38 000	34 000	78 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	3 000	3 000	1 000
Creditors	0	0	0	0
Unpaid Taxes	18 000	2 000	29 000	58 000
Dividends	0	0	0	0
Other Current Debt	48 000	48 000	48 000	40 000
Total Current Debt	66 000	50 000	94 000	99 000
Total Equity and Debt	107 000	87 000	175 000	118 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,53 %	−129,41 %	76,92 %	−33,33 %
Debt-to-Equity Ratio	0,08	0,09	0,04	0,06
Operating Profit Margin	6,67 %	-	18,16 %	−1,62 %
Current Ratio	0,74	1,38	1,86	1,13
Quick Ratio	0,74	1,38	1,86	1,13
Equity Ratio	0,36	0,39	0,45	0,15
Gross Profit Margin	100 %	-	100 %	100 %