ECLUND AS

0860 OSLO

Finances

Return on Equity

670,59 %

Current Ratio

0,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	333 000	766 000	448 000	274 000
Net Income	228 000	576 000	342 000	213 000
Total Assets	484 000	895 000	695 000	313 000
Total Equity	34 000	156 000	80 000	243 000

Income (NOK)	2022	2021	2020	2019
Revenue	333 000	766 000	448 000	274 000
Expenditure	41 000	27 000	9 000	0
Operating Profit	292 000	739 000	439 000	273 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	292 000	739 000	439 000	274 000
Tax	64 000	163 000	97 000	60 000
Net Income	228 000	576 000	342 000	213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	135 000	23 000	6 000	0
Total Current Assets	349 000	872 000	689 000	313 000
Total Assets	484 000	895 000	695 000	313 000
Total Retained Equity	9 000	132 000	55 000	213 000
Total Equity	34 000	156 000	80 000	243 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	451 000	739 000	615 000	70 000
Total Equity and Debt	484 000	895 000	695 000	313 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	333 000	766 000	448 000	274 000
Other Income	0	0	0	0
Revenue	333 000	766 000	448 000	274 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	27 000	9 000	0
Operating Profit	292 000	739 000	439 000	273 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	350 000	500 000	500 000	0
Net Income	228 000	576 000	342 000	213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	135 000	23 000	6 000	0
Total Fixed Assets	135 000	23 000	6 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	294 000	531 000	648 000	256 000
Total Current Assets	349 000	872 000	689 000	313 000
Total Assets	484 000	895 000	695 000	313 000
Total Equity	34 000	156 000	80 000	243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	76 000	0	0
Unpaid Taxes	29 000	0	19 000	10 000
Dividends	350 000	500 000	500 000	0
Other Current Debt	5 000	0	0	0
Total Current Debt	451 000	739 000	615 000	70 000
Total Equity and Debt	484 000	895 000	695 000	313 000

Financial indicators	2022	2021	2020	2019
Return on Equity	670,59 %	369,23 %	427,5 %	87,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	87,69 %	96,48 %	97,99 %	99,64 %
Current Ratio	0,77	1,18	1,12	4,47
Quick Ratio	0,77	1,18	1,12	4,47
Equity Ratio	0,07	0,17	0,12	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %