company

VIVERE EIENDOM AS

1185 OSLO

Finances

Share Ownership

Return on Equity

59,67 %

Current Ratio

2,2

Debt-to-Equity Ratio

−6,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	125 000	185 000	188 000	45 000
Net Income	−932 000	−581 000	−69 000	−70 000
Total Assets	15 242 000	13 223 000	13 078 000	102 000
Total Equity	−1 562 000	−631 000	−50 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	125 000	185 000	188 000	45 000
Expenditure	281 000	242 000	257 000	115 000
Operating Profit	−156 000	−57 000	−69 000	−70 000
Financial Income	0	0	0	0
Financial Costs	776 000	523 000	0	0
Financial Balance	−776 000	−523 000	0	0
Earnings Before Tax	−932 000	−581 000	−69 000	−70 000
Tax	0	0	0	0
Net Income	−932 000	−581 000	−69 000	−70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 571 000	0	0	0
Total Current Assets	13 670 000	13 223 000	13 078 000	102 000
Total Assets	15 242 000	13 223 000	13 078 000	102 000
Total Retained Equity	−1 651 000	−719 000	−139 000	−70 000
Total Equity	−1 562 000	−631 000	−50 000	19 000
Total Long-Term Debt	10 600 000	7 800 000	0	0
Total Current Debt	6 204 000	6 054 000	13 127 000	83 000
Total Equity and Debt	15 242 000	13 223 000	13 078 000	102 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	125 000	185 000	188 000	45 000
Revenue	125 000	185 000	188 000	45 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	50 000	0	0	0
Impairment	0	0	0	0
Expenditure	281 000	242 000	257 000	115 000
Operating Profit	−156 000	−57 000	−69 000	−70 000
Financial Income	0	0	0	0
Financial Costs	776 000	523 000	0	0
Financial Balance	−776 000	−523 000	0	0
Dividends	0	0	0	0
Net Income	−932 000	−581 000	−69 000	−70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 421 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	150 000	0	0	0
Total Tangible Assets	1 571 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 571 000	0	0	0
Stock	13 625 000	13 000 000	13 000 000	0
Total Investments	0	0	0	0
Cash, Bank	46 000	108 000	18 000	57 000
Total Current Assets	13 670 000	13 223 000	13 078 000	102 000
Total Assets	15 242 000	13 223 000	13 078 000	102 000
Total Equity	−1 562 000	−631 000	−50 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 600 000	7 800 000	0	0
Creditors	7 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 197 000	6 054 000	13 127 000	83 000
Total Current Debt	6 204 000	6 054 000	13 127 000	83 000
Total Equity and Debt	15 242 000	13 223 000	13 078 000	102 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,67 %	92,08 %	138 %	−368,42 %
Debt-to-Equity Ratio	−6,79	−12,36	−0	0
Operating Profit Margin	−124,8 %	−30,81 %	−36,7 %	−155,56 %
Current Ratio	2,2	2,18	1	1,23
Quick Ratio	−1,84	−1,9	102,98	1,23
Equity Ratio	−0,1	−0,05	−0	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English