company

JB INTERIØR AS

2032 MAURA

Finances

Share Ownership

Return on Equity

−28,24 %

Current Ratio

1,74

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 177 000	1 879 000	2 516 000	1 603 000
Net Income	−135 000	403 000	31 000	157 000
Total Assets	868 000	988 000	672 000	633 000
Total Equity	478 000	613 000	210 000	179 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 177 000	1 879 000	2 516 000	1 603 000
Expenditure	2 349 000	1 363 000	2 475 000	1 404 000
Operating Profit	−172 000	517 000	41 000	199 000
Financial Income	0	0	0	1 000
Financial Costs	2 000	0	1 000	0
Financial Balance	−2 000	0	−1 000	1 000
Earnings Before Tax	−174 000	517 000	40 000	199 000
Tax	−38 000	114 000	9 000	42 000
Net Income	−135 000	403 000	31 000	157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	190 000	91 000	80 000	124 000
Total Current Assets	678 000	897 000	592 000	510 000
Total Assets	868 000	988 000	672 000	633 000
Total Retained Equity	456 000	592 000	188 000	157 000
Total Equity	478 000	613 000	210 000	179 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	390 000	374 000	462 000	454 000
Total Equity and Debt	868 000	988 000	672 000	633 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 177 000	1 879 000	2 516 000	1 603 000
Other Income	0	0	0	0
Revenue	2 177 000	1 879 000	2 516 000	1 603 000
Cost of Goods Sold	443 000	195 000	685 000	986 000
Salary Costs	1 321 000	637 000	1 278 000	215 000
Depreciation	26 000	11 000	0	0
Impairment	0	0	0	0
Expenditure	2 349 000	1 363 000	2 475 000	1 404 000
Operating Profit	−172 000	517 000	41 000	199 000
Financial Income	0	0	0	1 000
Financial Costs	2 000	0	1 000	0
Financial Balance	−2 000	0	−1 000	1 000
Dividends	0	0	0	0
Net Income	−135 000	403 000	31 000	157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	38 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	152 000	54 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	152 000	54 000	0	0
Total Fiancial Fixed Assets	0	36 000	80 000	124 000
Total Fixed Assets	190 000	91 000	80 000	124 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	513 000	566 000	260 000	396 000
Total Current Assets	678 000	897 000	592 000	510 000
Total Assets	868 000	988 000	672 000	633 000
Total Equity	478 000	613 000	210 000	179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	157 000	44 000	262 000	291 000
Unpaid Taxes	115 000	165 000	89 000	99 000
Dividends	0	0	0	0
Other Current Debt	117 000	51 000	102 000	22 000
Total Current Debt	390 000	374 000	462 000	454 000
Total Equity and Debt	868 000	988 000	672 000	633 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−28,24 %	65,74 %	14,76 %	87,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−7,9 %	27,51 %	1,63 %	12,41 %
Current Ratio	1,74	2,4	1,28	1,12
Quick Ratio	1,74	2,4	1,28	1,12
Equity Ratio	0,55	0,62	0,31	0,28
Gross Profit Margin	79,65 %	89,62 %	72,77 %	38,49 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English