company

EMBLA AKADEMISK AS

7713 STEINKJER

Finances

Share Ownership

Return on Equity

13,16 %

Current Ratio

1,78

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	51 000	75 000	68 000	111 000
Net Income	5 000	0	−4 000	7 000
Total Assets	89 000	75 000	96 000	86 000
Total Equity	38 000	33 000	34 000	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	51 000	75 000	68 000	111 000
Expenditure	45 000	75 000	73 000	103 000
Operating Profit	6 000	0	−5 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	6 000	0	−5 000	8 000
Tax	1 000	0	−1 000	1 000
Net Income	5 000	0	−4 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 000	1 000	0
Total Current Assets	89 000	74 000	96 000	86 000
Total Assets	89 000	75 000	96 000	86 000
Total Retained Equity	8 000	3 000	4 000	7 000
Total Equity	38 000	33 000	34 000	37 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	50 000	42 000	63 000	49 000
Total Equity and Debt	89 000	75 000	96 000	86 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	51 000	75 000	68 000	111 000
Other Income	0	0	0	0
Revenue	51 000	75 000	68 000	111 000
Cost of Goods Sold	30 000	58 000	50 000	88 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	75 000	73 000	103 000
Operating Profit	6 000	0	−5 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	5 000	0	−4 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	1 000	1 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	70 000	95 000	86 000
Total Current Assets	89 000	74 000	96 000	86 000
Total Assets	89 000	75 000	96 000	86 000
Total Equity	38 000	33 000	34 000	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	17 000	3 000	0
Unpaid Taxes	9 000	14 000	0	26 000
Dividends	0	0	0	0
Other Current Debt	40 000	10 000	60 000	22 000
Total Current Debt	50 000	42 000	63 000	49 000
Total Equity and Debt	89 000	75 000	96 000	86 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,16 %	0 %	−11,76 %	18,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,76 %	0 %	−7,35 %	7,21 %
Current Ratio	1,78	1,76	1,52	1,76
Quick Ratio	1,78	1,76	1,52	1,76
Equity Ratio	0,43	0,44	0,35	0,43
Gross Profit Margin	41,18 %	22,67 %	26,47 %	20,72 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English