STARSA AS

8006 BODØ

Finances

Share Ownership

Return on Equity

−6,84 %

Current Ratio

0,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	408 000	550 000	812 000	150 000
Net Income	−8 000	9 000	38 000	48 000
Total Assets	336 000	430 000	669 000	608 000
Total Equity	117 000	125 000	116 000	78 000

Income (NOK)	2022	2021	2020	2019
Revenue	408 000	550 000	812 000	150 000
Expenditure	414 000	516 000	746 000	88 000
Operating Profit	−7 000	33 000	66 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−7 000	33 000	66 000	61 000
Tax	1 000	24 000	27 000	14 000
Net Income	−8 000	9 000	38 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	322 000	430 000	463 000	540 000
Total Current Assets	14 000	0	205 000	68 000
Total Assets	336 000	430 000	669 000	608 000
Total Retained Equity	87 000	95 000	86 000	48 000
Total Equity	117 000	125 000	116 000	78 000
Total Long-Term Debt	0	68 000	11 000	14 000
Total Current Debt	218 000	237 000	541 000	517 000
Total Equity and Debt	336 000	430 000	669 000	608 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	408 000	494 000	543 000	150 000
Other Income	0	55 000	270 000	0
Revenue	408 000	550 000	812 000	150 000
Cost of Goods Sold	0	2 000	0	0
Salary Costs	0	26 000	250 000	0
Depreciation	155 000	139 000	125 000	55 000
Impairment	0	0	0	0
Expenditure	414 000	516 000	746 000	88 000
Operating Profit	−7 000	33 000	66 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−8 000	9 000	38 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	322 000	430 000	463 000	540 000
Total Tangible Assets	322 000	430 000	463 000	540 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	322 000	430 000	463 000	540 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	1 000	126 000	1 000
Total Current Assets	14 000	0	205 000	68 000
Total Assets	336 000	430 000	669 000	608 000
Total Equity	117 000	125 000	116 000	78 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	68 000	11 000	14 000
Creditors	61 000	99 000	87 000	57 000
Unpaid Taxes	−11 000	−3 000	43 000	9 000
Dividends	0	0	0	0
Other Current Debt	168 000	106 000	381 000	451 000
Total Current Debt	218 000	237 000	541 000	517 000
Total Equity and Debt	336 000	430 000	669 000	608 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,84 %	7,2 %	32,76 %	61,54 %
Debt-to-Equity Ratio	0	0,54	0,09	0,18
Operating Profit Margin	−1,72 %	6 %	8,13 %	41,33 %
Current Ratio	0,06	0	0,38	0,13
Quick Ratio	0,06	0	0,38	0,13
Equity Ratio	0,35	0,29	0,17	0,13
Gross Profit Margin	100 %	99,64 %	100 %	100 %