NEW SCANDINAVIAN AIRCRAFT AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

−95,26 %

Current Ratio

0,16

Debt-to-Equity Ratio

−0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	812 000	0	17 914 000	14 926 000
Net Income	181 000	−454 000	1 003 000	5 768 000
Total Assets	34 000	7 445 000	9 213 000	7 442 000
Total Equity	−190 000	−434 000	20 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	812 000	0	17 914 000	14 926 000
Expenditure	342 000	172 000	16 548 000	7 539 000
Operating Profit	470 000	−172 000	1 366 000	7 387 000
Financial Income	0	0	209 000	8 000
Financial Costs	289 000	283 000	289 000	0
Financial Balance	−289 000	−283 000	−80 000	8 000
Earnings Before Tax	181 000	−454 000	1 286 000	7 395 000
Tax	0	0	283 000	1 627 000
Net Income	181 000	−454 000	1 003 000	5 768 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	34 000	7 445 000	9 213 000	7 442 000
Total Assets	34 000	7 445 000	9 213 000	7 442 000
Total Retained Equity	−273 000	−454 000	0	0
Total Equity	−190 000	−434 000	20 000	20 000
Total Long-Term Debt	10 000	7 878 000	7 395 000	0
Total Current Debt	215 000	1 000	1 798 000	7 422 000
Total Equity and Debt	34 000	7 445 000	9 213 000	7 442 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	812 000	0	17 914 000	14 926 000
Other Income	0	0	0	0
Revenue	812 000	0	17 914 000	14 926 000
Cost of Goods Sold	202 000	0	16 265 000	7 408 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	342 000	172 000	16 548 000	7 539 000
Operating Profit	470 000	−172 000	1 366 000	7 387 000
Financial Income	0	0	209 000	8 000
Financial Costs	289 000	283 000	289 000	0
Financial Balance	−289 000	−283 000	−80 000	8 000
Dividends	0	0	0	0
Net Income	181 000	−454 000	1 003 000	5 768 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	245 000	213 000	4 484 000
Total Current Assets	34 000	7 445 000	9 213 000	7 442 000
Total Assets	34 000	7 445 000	9 213 000	7 442 000
Total Equity	−190 000	−434 000	20 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	7 878 000	7 395 000	0
Creditors	133 000	0	85 000	27 000
Unpaid Taxes	0	0	138 000	0
Dividends	0	0	0	0
Other Current Debt	81 000	1 000	1 575 000	7 395 000
Total Current Debt	215 000	1 000	1 798 000	7 422 000
Total Equity and Debt	34 000	7 445 000	9 213 000	7 442 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−95,26 %	104,61 %	5 015 %	28 840 %
Debt-to-Equity Ratio	−0,05	−18,15	369,75	0
Operating Profit Margin	57,88 %	-	7,63 %	49,49 %
Current Ratio	0,16	7 445	5,12	1
Quick Ratio	0,16	7 445	5,12	1
Equity Ratio	−5,59	−0,06	0	0
Gross Profit Margin	75,12 %	-	9,21 %	50,37 %