SAMEIET MAURSETH FJELLANDSBY 3

5004 BERGEN

Finances

Share Ownership

Return on Equity

10,02 %

Current Ratio

14,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	644 000	472 000	470 000	590 000
Net Income	85 000	186 000	44 000	534 000
Total Assets	910 000	778 000	597 000	550 000
Total Equity	848 000	763 000	577 000	534 000

Income (NOK)	2022	2021	2020	2019
Revenue	644 000	472 000	470 000	590 000
Expenditure	564 000	288 000	430 000	54 000
Operating Profit	80 000	184 000	40 000	536 000
Financial Income	5 000	2 000	3 000	1 000
Financial Costs	5 000	2 000	3 000	−2 000
Financial Balance	0	0	0	3 000
Earnings Before Tax	85 000	186 000	44 000	534 000
Tax	0	0	0	0
Net Income	85 000	186 000	44 000	534 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	910 000	778 000	597 000	550 000
Total Assets	910 000	778 000	597 000	550 000
Total Retained Equity	848 000	763 000	577 000	534 000
Total Equity	848 000	763 000	577 000	534 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	63 000	15 000	20 000	17 000
Total Equity and Debt	910 000	778 000	597 000	550 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	644 000	472 000	470 000	590 000
Revenue	644 000	472 000	470 000	590 000
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	17 000	14 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	564 000	288 000	430 000	54 000
Operating Profit	80 000	184 000	40 000	536 000
Financial Income	5 000	2 000	3 000	1 000
Financial Costs	5 000	2 000	3 000	−2 000
Financial Balance	0	0	0	3 000
Dividends	0	0	0	0
Net Income	85 000	186 000	44 000	534 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	849 000	726 000	542 000	525 000
Total Current Assets	910 000	778 000	597 000	550 000
Total Assets	910 000	778 000	597 000	550 000
Total Equity	848 000	763 000	577 000	534 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	50 000	11 000	11 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	4 000	10 000	15 000
Total Current Debt	63 000	15 000	20 000	17 000
Total Equity and Debt	910 000	778 000	597 000	550 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,02 %	24,38 %	7,63 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,42 %	38,98 %	8,51 %	90,85 %
Current Ratio	14,44	51,87	29,85	32,35
Quick Ratio	14,44	51,87	29,85	32,35
Equity Ratio	0,93	0,98	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table