HØYT OG VILT AS

4544 FOSSDAL

Finances

Share Ownership

Return on Equity

204,93 %

Current Ratio

0,37

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 053 000	1 019 000	403 000	0
Net Income	−291 000	−203 000	119 000	−92 000
Total Assets	85 000	231 000	94 000	19 000
Total Equity	−142 000	149 000	52 000	−67 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 053 000	1 019 000	403 000	0
Expenditure	1 337 000	1 222 000	277 000	92 000
Operating Profit	−284 000	−203 000	126 000	−92 000
Financial Income	0	0	0	0
Financial Costs	7 000	0	1 000	0
Financial Balance	−7 000	0	−1 000	0
Earnings Before Tax	−291 000	−203 000	125 000	−92 000
Tax	0	0	6 000	0
Net Income	−291 000	−203 000	119 000	−92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	85 000	231 000	94 000	19 000
Total Assets	85 000	231 000	94 000	19 000
Total Retained Equity	−466 000	−176 000	27 000	−92 000
Total Equity	−142 000	149 000	52 000	−67 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	227 000	82 000	42 000	86 000
Total Equity and Debt	85 000	231 000	94 000	19 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	608 000	671 000	163 000	0
Other Income	445 000	348 000	240 000	0
Revenue	1 053 000	1 019 000	403 000	0
Cost of Goods Sold	76 000	10 000	0	0
Salary Costs	350 000	419 000	60 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 337 000	1 222 000	277 000	92 000
Operating Profit	−284 000	−203 000	126 000	−92 000
Financial Income	0	0	0	0
Financial Costs	7 000	0	1 000	0
Financial Balance	−7 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	−291 000	−203 000	119 000	−92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	52 000	3 000	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	223 000	74 000	10 000
Total Current Assets	85 000	231 000	94 000	19 000
Total Assets	85 000	231 000	94 000	19 000
Total Equity	−142 000	149 000	52 000	−67 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	66 000	43 000	17 000	70 000
Unpaid Taxes	46 000	5 000	0	0
Dividends	0	0	0	0
Other Current Debt	76 000	35 000	19 000	16 000
Total Current Debt	227 000	82 000	42 000	86 000
Total Equity and Debt	85 000	231 000	94 000	19 000

Financial indicators	2022	2021	2020	2019
Return on Equity	204,93 %	−136,24 %	228,85 %	137,31 %
Debt-to-Equity Ratio	−0	0	0	−0
Operating Profit Margin	−26,97 %	−19,92 %	31,27 %	-
Current Ratio	0,37	2,82	2,24	0,22
Quick Ratio	0,49	2,92	2,24	0,22
Equity Ratio	−1,67	0,65	0,55	−3,53
Gross Profit Margin	92,78 %	99,02 %	100 %	-