GARDERMOEN ELEKTRO EIENDOM AS

2069 JESSHEIM

Finances

Return on Equity

0,04 %

Current Ratio

76,89

Debt-to-Equity Ratio

1,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 000	260 000	−178 000	−85 000
Total Assets	21 090 000	21 018 000	20 478 000	20 514 000
Total Equity	8 000 000	7 997 000	7 736 000	7 915 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	1 000	1 000	16 000
Operating Profit	−1 000	−1 000	−1 000	−16 000
Financial Income	436 000	616 000	169 000	0
Financial Costs	431 000	281 000	396 000	93 000
Financial Balance	5 000	335 000	−227 000	−93 000
Earnings Before Tax	4 000	334 000	−229 000	−109 000
Tax	1 000	73 000	−50 000	−24 000
Net Income	3 000	260 000	−178 000	−85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 398 000	20 399 000	20 473 000	20 510 000
Total Current Assets	692 000	619 000	6 000	4 000
Total Assets	21 090 000	21 018 000	20 478 000	20 514 000
Total Retained Equity	0	−3 000	−264 000	−85 000
Total Equity	8 000 000	7 997 000	7 736 000	7 915 000
Total Long-Term Debt	13 082 000	13 013 000	12 742 000	12 599 000
Total Current Debt	9 000	9 000	0	0
Total Equity and Debt	21 090 000	21 018 000	20 478 000	20 514 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	1 000	16 000
Operating Profit	−1 000	−1 000	−1 000	−16 000
Financial Income	436 000	616 000	169 000	0
Financial Costs	431 000	281 000	396 000	93 000
Financial Balance	5 000	335 000	−227 000	−93 000
Dividends	0	0	0	0
Net Income	3 000	260 000	−178 000	−85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	74 000	24 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 398 000	20 398 000	20 398 000	20 486 000
Total Fixed Assets	20 398 000	20 399 000	20 473 000	20 510 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	3 000	6 000	4 000
Total Current Assets	692 000	619 000	6 000	4 000
Total Assets	21 090 000	21 018 000	20 478 000	20 514 000
Total Equity	8 000 000	7 997 000	7 736 000	7 915 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 082 000	13 013 000	12 742 000	12 599 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	9 000	0	0
Total Current Debt	9 000	9 000	0	0
Total Equity and Debt	21 090 000	21 018 000	20 478 000	20 514 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,04 %	3,25 %	−2,3 %	−1,07 %
Debt-to-Equity Ratio	1,64	1,63	1,65	1,59
Operating Profit Margin	-	-	-	-
Current Ratio	76,89	68,78	-	-
Quick Ratio	76,89	68,78	-	-
Equity Ratio	0,38	0,38	0,38	0,39
Gross Profit Margin	-	-	-	-