OPPSVING EIENDOM AS

8622 MO I RANA

Finances

Share Ownership

Return on Equity

−20,36 %

Current Ratio

11,01

Debt-to-Equity Ratio

−26,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	112 000	372 000	−885 000	−249 000
Total Assets	14 101 000	13 866 000	13 657 000	14 663 000
Total Equity	−550 000	−662 000	−1 034 000	−149 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	49 000	61 000	241 000	46 000
Operating Profit	−49 000	−61 000	−241 000	−46 000
Financial Income	941 000	987 000	2 000	3 000
Financial Costs	780 000	554 000	646 000	207 000
Financial Balance	161 000	433 000	−644 000	−204 000
Earnings Before Tax	112 000	372 000	−885 000	−249 000
Tax	0	0	0	0
Net Income	112 000	372 000	−885 000	−249 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 153 000	13 153 000	13 153 000	13 153 000
Total Current Assets	947 000	712 000	504 000	1 509 000
Total Assets	14 101 000	13 866 000	13 657 000	14 663 000
Total Retained Equity	−650 000	−762 000	−1 134 000	−249 000
Total Equity	−550 000	−662 000	−1 034 000	−149 000
Total Long-Term Debt	14 565 000	14 525 000	14 656 000	14 767 000
Total Current Debt	86 000	3 000	35 000	46 000
Total Equity and Debt	14 101 000	13 866 000	13 657 000	14 663 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	61 000	241 000	46 000
Operating Profit	−49 000	−61 000	−241 000	−46 000
Financial Income	941 000	987 000	2 000	3 000
Financial Costs	780 000	554 000	646 000	207 000
Financial Balance	161 000	433 000	−644 000	−204 000
Dividends	0	0	0	0
Net Income	112 000	372 000	−885 000	−249 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 153 000	13 153 000	13 153 000	13 153 000
Total Fixed Assets	13 153 000	13 153 000	13 153 000	13 153 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	712 000	504 000	1 509 000
Total Current Assets	947 000	712 000	504 000	1 509 000
Total Assets	14 101 000	13 866 000	13 657 000	14 663 000
Total Equity	−550 000	−662 000	−1 034 000	−149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 565 000	14 525 000	14 656 000	14 767 000
Creditors	23 000	0	0	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	63 000	3 000	35 000	36 000
Total Current Debt	86 000	3 000	35 000	46 000
Total Equity and Debt	14 101 000	13 866 000	13 657 000	14 663 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,36 %	−56,19 %	85,59 %	167,11 %
Debt-to-Equity Ratio	−26,48	−21,94	−14,17	−99,11
Operating Profit Margin	-	-	-	-
Current Ratio	11,01	237,33	14,4	32,8
Quick Ratio	11,01	237,33	14,4	32,8
Equity Ratio	−0,04	−0,05	−0,08	−0,01
Gross Profit Margin	-	-	-	-