B.B HÅNDVERKSTJENESTER AS

1450 NESODDTANGEN

Finances

Share Ownership

Return on Equity

3,28 %

Current Ratio

1,28

Debt-to-Equity Ratio

1,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	823 000	582 000	428 000	134 000
Net Income	4 000	18 000	51 000	20 000
Total Assets	477 000	504 000	171 000	53 000
Total Equity	122 000	119 000	100 000	50 000

Income (NOK)	2022	2021	2020	2019
Revenue	823 000	582 000	428 000	134 000
Expenditure	795 000	557 000	377 000	114 000
Operating Profit	28 000	26 000	51 000	20 000
Financial Income	0	0	0	0
Financial Costs	13 000	8 000	0	0
Financial Balance	−13 000	−8 000	0	0
Earnings Before Tax	15 000	18 000	51 000	20 000
Tax	11 000	0	0	0
Net Income	4 000	18 000	51 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	252 000	319 000	1 000	0
Total Current Assets	225 000	185 000	170 000	53 000
Total Assets	477 000	504 000	171 000	53 000
Total Retained Equity	92 000	89 000	70 000	20 000
Total Equity	122 000	119 000	100 000	50 000
Total Long-Term Debt	178 000	228 000	0	0
Total Current Debt	176 000	158 000	70 000	4 000
Total Equity and Debt	477 000	504 000	171 000	53 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	823 000	580 000	428 000	134 000
Other Income	0	2 000	0	0
Revenue	823 000	582 000	428 000	134 000
Cost of Goods Sold	89 000	11 000	23 000	28 000
Salary Costs	551 000	478 000	328 000	46 000
Depreciation	67 000	17 000	0	0
Impairment	0	0	0	0
Expenditure	795 000	557 000	377 000	114 000
Operating Profit	28 000	26 000	51 000	20 000
Financial Income	0	0	0	0
Financial Costs	13 000	8 000	0	0
Financial Balance	−13 000	−8 000	0	0
Dividends	0	0	0	0
Net Income	4 000	18 000	51 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	251 000	318 000	0	0
Total Tangible Assets	251 000	318 000	0	0
Total Fiancial Fixed Assets	1 000	1 000	1 000	0
Total Fixed Assets	252 000	319 000	1 000	0
Stock	0	0	0	0
Total Investments	20 000	0	0	0
Cash, Bank	108 000	133 000	134 000	53 000
Total Current Assets	225 000	185 000	170 000	53 000
Total Assets	477 000	504 000	171 000	53 000
Total Equity	122 000	119 000	100 000	50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	178 000	228 000	0	0
Creditors	19 000	8 000	1 000	1 000
Unpaid Taxes	66 000	56 000	55 000	11 000
Dividends	0	0	0	0
Other Current Debt	57 000	34 000	19 000	−8 000
Total Current Debt	176 000	158 000	70 000	4 000
Total Equity and Debt	477 000	504 000	171 000	53 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,28 %	15,13 %	51 %	40 %
Debt-to-Equity Ratio	1,46	1,92	0	0
Operating Profit Margin	3,4 %	4,47 %	11,92 %	14,93 %
Current Ratio	1,28	1,17	2,43	13,25
Quick Ratio	1,28	1,17	2,43	13,25
Equity Ratio	0,26	0,24	0,58	0,94
Gross Profit Margin	89,19 %	98,11 %	94,63 %	79,1 %