FRONT AS

4631 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−53,64 %

Current Ratio

7,06

Debt-to-Equity Ratio

90,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−140 000	−81 000	−12 000	−6 000
Total Assets	23 848 000	23 583 000	33 000	34 000
Total Equity	261 000	402 000	13 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	23 000	12 000	6 000
Operating Profit	−17 000	−23 000	−12 000	−6 000
Financial Income	0	0	0	0
Financial Costs	123 000	58 000	0	0
Financial Balance	−123 000	−58 000	0	0
Earnings Before Tax	−140 000	−81 000	−12 000	−6 000
Tax	0	0	0	0
Net Income	−140 000	−81 000	−12 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 735 000	22 253 000	0	30 000
Total Current Assets	113 000	1 331 000	33 000	4 000
Total Assets	23 848 000	23 583 000	33 000	34 000
Total Retained Equity	−239 000	−98 000	−17 000	−6 000
Total Equity	261 000	402 000	13 000	24 000
Total Long-Term Debt	23 570 000	22 020 000	0	0
Total Current Debt	16 000	1 162 000	20 000	10 000
Total Equity and Debt	23 848 000	23 583 000	33 000	34 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	23 000	12 000	6 000
Operating Profit	−17 000	−23 000	−12 000	−6 000
Financial Income	0	0	0	0
Financial Costs	123 000	58 000	0	0
Financial Balance	−123 000	−58 000	0	0
Dividends	0	0	0	0
Net Income	−140 000	−81 000	−12 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 735 000	22 253 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 735 000	22 253 000	0	0
Total Fiancial Fixed Assets	0	0	0	30 000
Total Fixed Assets	23 735 000	22 253 000	0	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	113 000	1 331 000	33 000	1 000
Total Current Assets	113 000	1 331 000	33 000	4 000
Total Assets	23 848 000	23 583 000	33 000	34 000
Total Equity	261 000	402 000	13 000	24 000
Short-Term Group Debt	0	0	0	10 000
Total Long-Term Debt	23 570 000	22 020 000	0	0
Creditors	0	828 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	333 000	20 000	0
Total Current Debt	16 000	1 162 000	20 000	10 000
Total Equity and Debt	23 848 000	23 583 000	33 000	34 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−53,64 %	−20,15 %	−92,31 %	−25 %
Debt-to-Equity Ratio	90,31	54,78	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7,06	1,15	1,65	0,4
Quick Ratio	7,06	1,15	1,65	0,4
Equity Ratio	0,01	0,02	0,39	0,71
Gross Profit Margin	-	-	-	-