NORVIK REVISJON AS

6508 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

9 556 %

Current Ratio

0,98

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 800 000	8 875 000	5 280 000	859 000
Net Income	4 778 000	3 704 000	2 263 000	429 000
Total Assets	7 691 000	5 997 000	3 633 000	696 000
Total Equity	50 000	50 000	47 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 800 000	8 875 000	5 280 000	859 000
Expenditure	5 669 000	4 120 000	2 372 000	306 000
Operating Profit	6 133 000	4 754 000	2 908 000	553 000
Financial Income	0	1 000	0	0
Financial Costs	7 000	5 000	7 000	4 000
Financial Balance	−7 000	−4 000	−7 000	−4 000
Earnings Before Tax	6 126 000	4 750 000	2 901 000	549 000
Tax	1 348 000	1 046 000	638 000	120 000
Net Income	4 778 000	3 704 000	2 263 000	429 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	220 000	163 000	28 000	20 000
Total Current Assets	7 470 000	5 834 000	3 605 000	676 000
Total Assets	7 691 000	5 997 000	3 633 000	696 000
Total Retained Equity	20 000	20 000	17 000	4 000
Total Equity	50 000	50 000	47 000	34 000
Total Long-Term Debt	9 000	10 000	4 000	2 000
Total Current Debt	7 631 000	5 937 000	3 582 000	660 000
Total Equity and Debt	7 691 000	5 997 000	3 633 000	696 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 800 000	8 875 000	5 280 000	859 000
Other Income	0	0	0	0
Revenue	11 800 000	8 875 000	5 280 000	859 000
Cost of Goods Sold	0	0	0	9 000
Salary Costs	4 703 000	3 459 000	1 732 000	110 000
Depreciation	43 000	12 000	4 000	1 000
Impairment	0	0	0	0
Expenditure	5 669 000	4 120 000	2 372 000	306 000
Operating Profit	6 133 000	4 754 000	2 908 000	553 000
Financial Income	0	1 000	0	0
Financial Costs	7 000	5 000	7 000	4 000
Financial Balance	−7 000	−4 000	−7 000	−4 000
Dividends	4 778 000	3 700 000	2 250 000	420 000
Net Income	4 778 000	3 704 000	2 263 000	429 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	220 000	163 000	28 000	20 000
Total Tangible Assets	220 000	163 000	28 000	20 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	220 000	163 000	28 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 648 000	4 469 000	2 779 000	424 000
Total Current Assets	7 470 000	5 834 000	3 605 000	676 000
Total Assets	7 691 000	5 997 000	3 633 000	696 000
Total Equity	50 000	50 000	47 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	10 000	4 000	2 000
Creditors	30 000	1 000	0	0
Unpaid Taxes	1 026 000	843 000	519 000	112 000
Dividends	4 778 000	3 700 000	2 250 000	420 000
Other Current Debt	448 000	353 000	177 000	11 000
Total Current Debt	7 631 000	5 937 000	3 582 000	660 000
Total Equity and Debt	7 691 000	5 997 000	3 633 000	696 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9 556 %	7 408 %	4 814,89 %	1 261,76 %
Debt-to-Equity Ratio	0,18	0,2	0,09	0,06
Operating Profit Margin	51,97 %	53,57 %	55,08 %	64,38 %
Current Ratio	0,98	0,98	1,01	1,02
Quick Ratio	0,98	0,98	1,01	1,02
Equity Ratio	0,01	0,01	0,01	0,05
Gross Profit Margin	100 %	100 %	100 %	98,95 %