LINJALEN AS

1870 ØRJE

Finances

Share Ownership

Return on Equity

2,59 %

Current Ratio

6,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	69 000	0	750 000	450 000
Net Income	14 000	−37 000	545 000	339 000
Total Assets	649 000	630 000	921 000	525 000
Total Equity	541 000	627 000	664 000	219 000

Income (NOK)	2022	2021	2020	2019
Revenue	69 000	0	750 000	450 000
Expenditure	55 000	37 000	51 000	15 000
Operating Profit	14 000	−37 000	699 000	435 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	14 000	−37 000	699 000	435 000
Tax	0	0	154 000	96 000
Net Income	14 000	−37 000	545 000	339 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	649 000	630 000	921 000	525 000
Total Assets	649 000	630 000	921 000	525 000
Total Retained Equity	511 000	597 000	634 000	189 000
Total Equity	541 000	627 000	664 000	219 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	108 000	3 000	257 000	306 000
Total Equity and Debt	649 000	630 000	921 000	525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	69 000	0	750 000	450 000
Other Income	0	0	0	0
Revenue	69 000	0	750 000	450 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	55 000	37 000	51 000	15 000
Operating Profit	14 000	−37 000	699 000	435 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	100 000	0	100 000	150 000
Net Income	14 000	−37 000	545 000	339 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	649 000	629 000	920 000	375 000
Total Current Assets	649 000	630 000	921 000	525 000
Total Assets	649 000	630 000	921 000	525 000
Total Equity	541 000	627 000	664 000	219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	0	3 000	2 000	2 000
Unpaid Taxes	8 000	0	0	59 000
Dividends	100 000	0	100 000	150 000
Other Current Debt	0	0	0	0
Total Current Debt	108 000	3 000	257 000	306 000
Total Equity and Debt	649 000	630 000	921 000	525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,59 %	−5,9 %	82,08 %	154,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,29 %	-	93,2 %	96,67 %
Current Ratio	6,01	210	3,58	1,72
Quick Ratio	6,01	210	3,58	1,72
Equity Ratio	0,83	1	0,72	0,42
Gross Profit Margin	100 %	-	100 %	100 %