SELVGJORT ER VELGJORT AS

1362 HOSLE

Finances

Share Ownership

Return on Equity

215,07 %

Current Ratio

1,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	245 000	105 000	64 000
Net Income	157 000	27 000	0
Total Assets	201 000	149 000	131 000
Total Equity	73 000	71 000	124 000

Income (NOK)	2022	2021	2020
Revenue	245 000	105 000	64 000
Expenditure	43 000	69 000	64 000
Operating Profit	202 000	36 000	0
Financial Income	0	−1 000	0
Financial Costs	0	0	0
Financial Balance	0	−1 000	0
Earnings Before Tax	202 000	35 000	0
Tax	44 000	8 000	0
Net Income	157 000	27 000	0

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	201 000	149 000	131 000
Total Assets	201 000	149 000	131 000
Total Retained Equity	43 000	41 000	94 000
Total Equity	73 000	71 000	124 000
Total Long-Term Debt	0	0	0
Total Current Debt	128 000	78 000	7 000
Total Equity and Debt	201 000	149 000	131 000

Cash flow (NOK)	2022	2021	2020
Sales Income	245 000	105 000	53 000
Other Income	0	0	11 000
Revenue	245 000	105 000	64 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	43 000	69 000	64 000
Operating Profit	202 000	36 000	0
Financial Income	0	−1 000	0
Financial Costs	0	0	0
Financial Balance	0	−1 000	0
Dividends	155 000	80 000	0
Net Income	157 000	27 000	0

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	14 000	1 000	0
Total Investments	0	0	0
Cash, Bank	167 000	168 000	90 000
Total Current Assets	201 000	149 000	131 000
Total Assets	201 000	149 000	131 000
Total Equity	73 000	71 000	124 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	−2 000	6 000	0
Unpaid Taxes	10 000	4 000	7 000
Dividends	155 000	80 000	0
Other Current Debt	20 000	0	0
Total Current Debt	128 000	78 000	7 000
Total Equity and Debt	201 000	149 000	131 000

Financial indicators	2022	2021	2020
Return on Equity	215,07 %	38,03 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	82,45 %	34,29 %	0 %
Current Ratio	1,57	1,91	18,71
Quick Ratio	1,76	1,94	18,71
Equity Ratio	0,36	0,48	0,95
Gross Profit Margin	100 %	100 %	100 %