VEISKILLE EIENDOM AS

7514 STJØRDAL

Finances

Share Ownership

Return on Equity

2,1 %

Current Ratio

0,09

Debt-to-Equity Ratio

4,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 967 000	45 000	442 000	0
Net Income	329 000	−45 000	−2 000	−2 000
Total Assets	88 674 000	40 935 000	2 292 000	24 000
Total Equity	15 669 000	15 340 000	15 000	17 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 967 000	45 000	442 000	0
Expenditure	1 152 000	106 000	444 000	2 000
Operating Profit	816 000	−61 000	−2 000	−2 000
Financial Income	11 000	0	0	0
Financial Costs	403 000	2 000	0	0
Financial Balance	−392 000	−2 000	0	0
Earnings Before Tax	424 000	−62 000	−2 000	−2 000
Tax	95 000	−17 000	0	0
Net Income	329 000	−45 000	−2 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	88 005 000	36 604 000	360 000	0
Total Current Assets	668 000	4 331 000	1 932 000	24 000
Total Assets	88 674 000	40 935 000	2 292 000	24 000
Total Retained Equity	280 000	−50 000	−4 000	−2 000
Total Equity	15 669 000	15 340 000	15 000	17 000
Total Long-Term Debt	65 948 000	17 313 000	2 000 000	0
Total Current Debt	7 057 000	8 283 000	277 000	7 000
Total Equity and Debt	88 674 000	40 935 000	2 292 000	24 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	424 000	45 000	442 000	0
Other Income	1 543 000	0	0	0
Revenue	1 967 000	45 000	442 000	0
Cost of Goods Sold	485 000	44 000	429 000	0
Salary Costs	0	0	0	0
Depreciation	435 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 152 000	106 000	444 000	2 000
Operating Profit	816 000	−61 000	−2 000	−2 000
Financial Income	11 000	0	0	0
Financial Costs	403 000	2 000	0	0
Financial Balance	−392 000	−2 000	0	0
Dividends	0	0	0	0
Net Income	329 000	−45 000	−2 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	17 000	0	0
Real Eastate	77 677 000	36 588 000	360 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	77 677 000	36 588 000	360 000	0
Total Fiancial Fixed Assets	10 329 000	0	0	0
Total Fixed Assets	88 005 000	36 604 000	360 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	92 000	1 206 000	1 349 000	24 000
Total Current Assets	668 000	4 331 000	1 932 000	24 000
Total Assets	88 674 000	40 935 000	2 292 000	24 000
Total Equity	15 669 000	15 340 000	15 000	17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	65 948 000	17 313 000	2 000 000	0
Creditors	5 155 000	8 283 000	264 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 902 000	0	13 000	0
Total Current Debt	7 057 000	8 283 000	277 000	7 000
Total Equity and Debt	88 674 000	40 935 000	2 292 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,1 %	−0,29 %	−13,33 %	−11,76 %
Debt-to-Equity Ratio	4,21	1,13	133,33	0
Operating Profit Margin	41,48 %	−135,56 %	−0,45 %	-
Current Ratio	0,09	0,52	6,97	3,43
Quick Ratio	0,09	0,52	6,97	3,43
Equity Ratio	0,18	0,37	0,01	0,71
Gross Profit Margin	75,34 %	2,22 %	2,94 %	-