FMA CONSULT AS

6907 FLORØ

Finances

Return on Equity

15,97 %

Current Ratio

20,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	381 000	1 003 000	597 000	0
Net Income	219 000	680 000	422 000	0
Total Assets	1 442 000	1 425 000	616 000	50 000
Total Equity	1 371 000	1 152 000	472 000	50 000

Income (NOK)	2022	2021	2020
Revenue	381 000	1 003 000	597 000
Expenditure	62 000	132 000	56 000
Operating Profit	319 000	872 000	541 000
Financial Income	3 000	0	0
Financial Costs	32 000	0	0
Financial Balance	−29 000	0	0
Earnings Before Tax	290 000	872 000	541 000
Tax	70 000	192 000	119 000
Net Income	219 000	680 000	422 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 442 000	1 425 000	616 000	50 000
Total Assets	1 442 000	1 425 000	616 000	50 000
Total Retained Equity	1 321 000	1 102 000	0	0
Total Equity	1 371 000	1 152 000	472 000	50 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	71 000	273 000	145 000	0
Total Equity and Debt	1 442 000	1 425 000	616 000	50 000

Cash flow (NOK)	2022	2021	2020
Sales Income	381 000	1 003 000	597 000
Other Income	0	0	0
Revenue	381 000	1 003 000	597 000
Cost of Goods Sold	0	0	0
Salary Costs	26 000	96 000	22 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	62 000	132 000	56 000
Operating Profit	319 000	872 000	541 000
Financial Income	3 000	0	0
Financial Costs	32 000	0	0
Financial Balance	−29 000	0	0
Dividends	0	0	0
Net Income	219 000	680 000	422 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	370 000	200 000	0	0
Cash, Bank	1 071 000	953 000	553 000	50 000
Total Current Assets	1 442 000	1 425 000	616 000	50 000
Total Assets	1 442 000	1 425 000	616 000	50 000
Total Equity	1 371 000	1 152 000	472 000	50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	−1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	81 000	25 000	0
Total Current Debt	71 000	273 000	145 000	0
Total Equity and Debt	1 442 000	1 425 000	616 000	50 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,97 %	59,03 %	89,41 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	83,73 %	86,94 %	90,62 %	-
Current Ratio	20,31	5,22	4,25	-
Quick Ratio	20,31	5,22	4,25	-
Equity Ratio	0,95	0,81	0,77	1
Gross Profit Margin	100 %	100 %	100 %	-