JL KOMMUNIKASJON AS

2208 KONGSVINGER

Finances

Share Ownership

Return on Equity

71,82 %

Current Ratio

1,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 629 000	1 328 000	1 353 000	537 000
Net Income	130 000	−142 000	128 000	36 000
Total Assets	432 000	349 000	509 000	394 000
Total Equity	181 000	51 000	193 000	66 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 629 000	1 328 000	1 353 000	537 000
Expenditure	1 497 000	1 471 000	1 187 000	491 000
Operating Profit	131 000	−143 000	166 000	46 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	2 000	0
Financial Balance	−1 000	−1 000	−2 000	0
Earnings Before Tax	130 000	−143 000	164 000	46 000
Tax	0	−1 000	36 000	10 000
Net Income	130 000	−142 000	128 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	432 000	349 000	509 000	394 000
Total Assets	432 000	349 000	509 000	394 000
Total Retained Equity	151 000	21 000	163 000	36 000
Total Equity	181 000	51 000	193 000	66 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	250 000	298 000	315 000	329 000
Total Equity and Debt	432 000	349 000	509 000	394 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 629 000	1 328 000	1 353 000	537 000
Other Income	0	0	0	0
Revenue	1 629 000	1 328 000	1 353 000	537 000
Cost of Goods Sold	123 000	116 000	103 000	40 000
Salary Costs	1 011 000	1 030 000	826 000	376 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 497 000	1 471 000	1 187 000	491 000
Operating Profit	131 000	−143 000	166 000	46 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	2 000	0
Financial Balance	−1 000	−1 000	−2 000	0
Dividends	0	0	0	0
Net Income	130 000	−142 000	128 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	219 000	167 000	289 000	393 000
Total Current Assets	432 000	349 000	509 000	394 000
Total Assets	432 000	349 000	509 000	394 000
Total Equity	181 000	51 000	193 000	66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	0
Creditors	19 000	37 000	30 000	16 000
Unpaid Taxes	148 000	176 000	167 000	183 000
Dividends	0	0	0	0
Other Current Debt	83 000	85 000	82 000	119 000
Total Current Debt	250 000	298 000	315 000	329 000
Total Equity and Debt	432 000	349 000	509 000	394 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,82 %	−278,43 %	66,32 %	54,55 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	8,04 %	−10,77 %	12,27 %	8,57 %
Current Ratio	1,73	1,17	1,62	1,2
Quick Ratio	1,73	1,17	1,62	1,2
Equity Ratio	0,42	0,15	0,38	0,17
Gross Profit Margin	92,45 %	91,27 %	92,39 %	92,55 %