STEP IN FRISØR HAMMERFEST AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

128,95 %

Current Ratio

1,37

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 052 000	954 000	1 005 000	515 000
Net Income	98 000	−79 000	−41 000	74 000
Total Assets	395 000	269 000	325 000	400 000
Total Equity	76 000	−21 000	57 000	98 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 052 000	954 000	1 005 000	515 000
Expenditure	954 000	1 021 000	1 055 000	422 000
Operating Profit	98 000	−68 000	−51 000	93 000
Financial Income	0	0	0	0
Financial Costs	0	11 000	2 000	0
Financial Balance	0	−11 000	−2 000	0
Earnings Before Tax	98 000	−79 000	−52 000	93 000
Tax	0	0	−11 000	19 000
Net Income	98 000	−79 000	−41 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	395 000	269 000	325 000	400 000
Total Assets	395 000	269 000	325 000	400 000
Total Retained Equity	52 000	−46 000	33 000	74 000
Total Equity	76 000	−21 000	57 000	98 000
Total Long-Term Debt	29 000	0	0	0
Total Current Debt	289 000	290 000	267 000	302 000
Total Equity and Debt	395 000	269 000	325 000	400 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 052 000	954 000	966 000	506 000
Other Income	0	0	39 000	9 000
Revenue	1 052 000	954 000	1 005 000	515 000
Cost of Goods Sold	40 000	92 000	110 000	13 000
Salary Costs	582 000	654 000	658 000	287 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	954 000	1 021 000	1 055 000	422 000
Operating Profit	98 000	−68 000	−51 000	93 000
Financial Income	0	0	0	0
Financial Costs	0	11 000	2 000	0
Financial Balance	0	−11 000	−2 000	0
Dividends	0	0	0	0
Net Income	98 000	−79 000	−41 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	219 000	134 000	134 000	94 000
Total Investments	0	0	0	0
Cash, Bank	173 000	117 000	175 000	305 000
Total Current Assets	395 000	269 000	325 000	400 000
Total Assets	395 000	269 000	325 000	400 000
Total Equity	76 000	−21 000	57 000	98 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	29 000	0	0	0
Creditors	35 000	24 000	15 000	50 000
Unpaid Taxes	65 000	93 000	55 000	86 000
Dividends	0	0	0	0
Other Current Debt	190 000	196 000	197 000	148 000
Total Current Debt	289 000	290 000	267 000	302 000
Total Equity and Debt	395 000	269 000	325 000	400 000

Financial indicators	2022	2021	2020	2019
Return on Equity	128,95 %	376,19 %	−71,93 %	75,51 %
Debt-to-Equity Ratio	0,38	−0	0	0
Operating Profit Margin	9,32 %	−7,13 %	−5,07 %	18,06 %
Current Ratio	1,37	0,93	1,22	1,32
Quick Ratio	5,64	1,72	2,44	1,92
Equity Ratio	0,19	−0,08	0,18	0,25
Gross Profit Margin	96,2 %	90,36 %	89,05 %	97,48 %