SK BYGG OG EIENDOM AS

1542 VESTBY

Finances

Share Ownership

Return on Equity

8,2 %

Current Ratio

31,46

Debt-to-Equity Ratio

0,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 848 000	1 496 000	1 061 000	19 000
Net Income	3 785 000	−72 000	−396 000	31 448 000
Total Assets	77 026 000	69 005 000	47 676 000	50 021 000
Total Equity	46 133 000	43 049 000	47 241 000	47 937 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 848 000	1 496 000	1 061 000	19 000
Expenditure	7 034 000	1 267 000	1 580 000	177 000
Operating Profit	5 814 000	229 000	−518 000	−158 000
Financial Income	7 000	5 000	12 000	31 593 000
Financial Costs	939 000	351 000	0	0
Financial Balance	−932 000	−346 000	12 000	31 593 000
Earnings Before Tax	4 882 000	−118 000	−506 000	31 435 000
Tax	1 097 000	−46 000	−110 000	−13 000
Net Income	3 785 000	−72 000	−396 000	31 448 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 583 000	39 743 000	30 066 000	10 087 000
Total Current Assets	37 442 000	29 263 000	17 611 000	39 934 000
Total Assets	77 026 000	69 005 000	47 676 000	50 021 000
Total Retained Equity	41 970 000	38 885 000	43 077 000	43 773 000
Total Equity	46 133 000	43 049 000	47 241 000	47 937 000
Total Long-Term Debt	29 702 000	23 212 000	0	0
Total Current Debt	1 190 000	2 745 000	435 000	2 084 000
Total Equity and Debt	77 026 000	69 005 000	47 676 000	50 021 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 267 000	0	0	19 000
Other Income	1 581 000	1 496 000	1 061 000	0
Revenue	12 848 000	1 496 000	1 061 000	19 000
Cost of Goods Sold	5 630 000	0	1 000	0
Salary Costs	732 000	694 000	779 000	57 000
Depreciation	12 000	12 000	12 000	1 000
Impairment	0	0	0	0
Expenditure	7 034 000	1 267 000	1 580 000	177 000
Operating Profit	5 814 000	229 000	−518 000	−158 000
Financial Income	7 000	5 000	12 000	31 593 000
Financial Costs	939 000	351 000	0	0
Financial Balance	−932 000	−346 000	12 000	31 593 000
Dividends	700 000	2 000 000	0	2 000 000
Net Income	3 785 000	−72 000	−396 000	31 448 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	148 000	123 000	13 000
Real Eastate	39 583 000	39 583 000	29 919 000	10 038 000
Machinery and Plant Facilities	0	12 000	24 000	36 000
Fixtures	0	0	0	0
Total Tangible Assets	39 583 000	39 595 000	29 942 000	10 074 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 583 000	39 743 000	30 066 000	10 087 000
Stock	30 628 000	24 960 000	11 860 000	10 750 000
Total Investments	0	0	0	0
Cash, Bank	5 965 000	4 303 000	5 714 000	19 499 000
Total Current Assets	37 442 000	29 263 000	17 611 000	39 934 000
Total Assets	77 026 000	69 005 000	47 676 000	50 021 000
Total Equity	46 133 000	43 049 000	47 241 000	47 937 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	29 702 000	23 212 000	0	0
Creditors	51 000	567 000	53 000	0
Unpaid Taxes	49 000	38 000	38 000	0
Dividends	700 000	2 000 000	0	2 000 000
Other Current Debt	140 000	140 000	344 000	84 000
Total Current Debt	1 190 000	2 745 000	435 000	2 084 000
Total Equity and Debt	77 026 000	69 005 000	47 676 000	50 021 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,2 %	−0,17 %	−0,84 %	65,6 %
Debt-to-Equity Ratio	0,64	0,54	0	0
Operating Profit Margin	45,25 %	15,31 %	−48,82 %	−831,58 %
Current Ratio	31,46	10,66	40,49	19,16
Quick Ratio	−1,27	−1,32	−1,54	−4,61
Equity Ratio	0,6	0,62	0,99	0,96
Gross Profit Margin	56,18 %	100 %	99,91 %	100 %