RØNSDAL EIENDOM BRUSETSVINGEN AS

3519 HØNEFOSS

Finances

Share Ownership

Return on Equity

−3,38 %

Current Ratio

0,25

Debt-to-Equity Ratio

3,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 669 000	1 539 000	1 558 000	1 562 000
Net Income	−79 000	13 000	68 000	433 000
Total Assets	10 898 000	11 142 000	11 292 000	11 403 000
Total Equity	2 338 000	2 524 000	2 608 000	2 693 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 669 000	1 539 000	1 558 000	1 562 000
Expenditure	1 580 000	1 261 000	1 233 000	754 000
Operating Profit	89 000	278 000	325 000	809 000
Financial Income	0	0	0	0
Financial Costs	191 000	261 000	237 000	254 000
Financial Balance	−191 000	−261 000	−237 000	−254 000
Earnings Before Tax	−102 000	17 000	88 000	555 000
Tax	−22 000	4 000	19 000	122 000
Net Income	−79 000	13 000	68 000	433 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 791 000	10 984 000	11 177 000	11 373 000
Total Current Assets	107 000	158 000	115 000	30 000
Total Assets	10 898 000	11 142 000	11 292 000	11 403 000
Total Retained Equity	0	13 000	0	0
Total Equity	2 338 000	2 524 000	2 608 000	2 693 000
Total Long-Term Debt	8 136 000	8 205 000	8 228 000	8 640 000
Total Current Debt	424 000	413 000	456 000	70 000
Total Equity and Debt	10 898 000	11 142 000	11 292 000	11 403 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 669 000	1 539 000	1 558 000	1 562 000
Revenue	1 669 000	1 539 000	1 558 000	1 562 000
Cost of Goods Sold	0	0	0	0
Salary Costs	383 000	354 000	447 000	0
Depreciation	193 000	193 000	196 000	197 000
Impairment	0	0	0	0
Expenditure	1 580 000	1 261 000	1 233 000	754 000
Operating Profit	89 000	278 000	325 000	809 000
Financial Income	0	0	0	0
Financial Costs	191 000	261 000	237 000	254 000
Financial Balance	−191 000	−261 000	−237 000	−254 000
Dividends	0	0	0	0
Net Income	−79 000	13 000	68 000	433 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 791 000	10 984 000	11 177 000	11 373 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 791 000	10 984 000	11 177 000	11 373 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 791 000	10 984 000	11 177 000	11 373 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	107 000	158 000	115 000	30 000
Total Assets	10 898 000	11 142 000	11 292 000	11 403 000
Total Equity	2 338 000	2 524 000	2 608 000	2 693 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 136 000	8 205 000	8 228 000	8 640 000
Creditors	66 000	28 000	69 000	0
Unpaid Taxes	111 000	195 000	227 000	0
Dividends	0	0	0	0
Other Current Debt	136 000	172 000	120 000	0
Total Current Debt	424 000	413 000	456 000	70 000
Total Equity and Debt	10 898 000	11 142 000	11 292 000	11 403 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,38 %	0,52 %	2,61 %	16,08 %
Debt-to-Equity Ratio	3,48	3,25	3,15	3,21
Operating Profit Margin	5,33 %	18,06 %	20,86 %	51,79 %
Current Ratio	0,25	0,38	0,25	0,43
Quick Ratio	0,25	0,38	0,25	0,43
Equity Ratio	0,21	0,23	0,23	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %