VIGDA KRAFT AS

7350 BUVIKA

Finances

Share Ownership

Return on Equity

5,56 %

Current Ratio

7,75

Debt-to-Equity Ratio

15,5

Key figures (EUR)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 000	−21 000	−3 000	−4 000
Total Assets	305 000	2 024 000	2 108 000	1 207 000
Total Equity	18 000	37 000	27 000	30 000

Income (EUR)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	28 000	7 000	6 000
Operating Profit	−4 000	−28 000	−7 000	−6 000
Financial Income	4 000	1 000	3 000	0
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	3 000	0
Earnings Before Tax	0	−27 000	−4 000	−5 000
Tax	−1 000	−6 000	−1 000	−1 000
Net Income	1 000	−21 000	−3 000	−4 000

Balance (EUR)	2022	2021	2020	2019
Total Fixed Assets	243 000	1 928 000	1 476 000	1 111 000
Total Current Assets	62 000	96 000	632 000	96 000
Total Assets	305 000	2 024 000	2 108 000	1 207 000
Total Retained Equity	−2 000	−29 000	−7 000	−4 000
Total Equity	18 000	37 000	27 000	30 000
Total Long-Term Debt	279 000	481 000	936 000	0
Total Current Debt	8 000	1 506 000	1 145 000	1 177 000
Total Equity and Debt	305 000	2 024 000	2 108 000	1 207 000

Cash flow (EUR)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	28 000	7 000	6 000
Operating Profit	−4 000	−28 000	−7 000	−6 000
Financial Income	4 000	1 000	3 000	0
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	3 000	0
Dividends	0	0	0	0
Net Income	1 000	−21 000	−3 000	−4 000

Balance details (EUR)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 000	0
Real Eastate	0	1 928 000	1 475 000	0
Machinery and Plant Facilities	243 000	0	0	1 111 000
Fixtures	0	0	0	0
Total Tangible Assets	243 000	1 928 000	1 475 000	1 111 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	243 000	1 928 000	1 476 000	1 111 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	9 000	625 000	80 000
Total Current Assets	62 000	96 000	632 000	96 000
Total Assets	305 000	2 024 000	2 108 000	1 207 000
Total Equity	18 000	37 000	27 000	30 000
Short-Term Group Debt	8 000	1 232 000	1 144 000	957 000
Total Long-Term Debt	279 000	481 000	936 000	0
Creditors	0	225 000	0	221 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	49 000	1 000	0
Total Current Debt	8 000	1 506 000	1 145 000	1 177 000
Total Equity and Debt	305 000	2 024 000	2 108 000	1 207 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,56 %	−56,76 %	−11,11 %	−13,33 %
Debt-to-Equity Ratio	15,5	13	34,67	0
Operating Profit Margin	-	-	-	-
Current Ratio	7,75	0,06	0,55	0,08
Quick Ratio	7,75	0,06	0,55	0,08
Equity Ratio	0,06	0,02	0,01	0,02
Gross Profit Margin	-	-	-	-