LOSI'S TRANSPORT AS

5135 FLAKTVEIT

Finances

Share Ownership

Return on Equity

55,14 %

Current Ratio

2,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 569 000	3 559 000	2 559 000	1 512 000
Net Income	306 000	211 000	86 000	211 000
Total Assets	918 000	891 000	656 000	708 000
Total Equity	555 000	249 000	327 000	241 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 569 000	3 559 000	2 559 000	1 512 000
Expenditure	1 168 000	3 278 000	2 445 000	1 243 000
Operating Profit	402 000	282 000	114 000	270 000
Financial Income	0	0	0	1 000
Financial Costs	8 000	5 000	4 000	0
Financial Balance	−8 000	−5 000	−4 000	1 000
Earnings Before Tax	394 000	277 000	111 000	271 000
Tax	88 000	66 000	25 000	60 000
Net Income	306 000	211 000	86 000	211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	918 000	891 000	656 000	708 000
Total Assets	918 000	891 000	656 000	708 000
Total Retained Equity	525 000	219 000	297 000	211 000
Total Equity	555 000	249 000	327 000	241 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	364 000	642 000	328 000	466 000
Total Equity and Debt	918 000	891 000	656 000	708 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 569 000	3 528 000	2 559 000	1 512 000
Other Income	0	32 000	0	0
Revenue	1 569 000	3 559 000	2 559 000	1 512 000
Cost of Goods Sold	0	976 000	272 000	17 000
Salary Costs	1 041 000	2 064 000	1 980 000	1 131 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 168 000	3 278 000	2 445 000	1 243 000
Operating Profit	402 000	282 000	114 000	270 000
Financial Income	0	0	0	1 000
Financial Costs	8 000	5 000	4 000	0
Financial Balance	−8 000	−5 000	−4 000	1 000
Dividends	0	0	0	0
Net Income	306 000	211 000	86 000	211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	765 000	637 000	608 000	628 000
Total Current Assets	918 000	891 000	656 000	708 000
Total Assets	918 000	891 000	656 000	708 000
Total Equity	555 000	249 000	327 000	241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	109 000	6 000	9 000
Unpaid Taxes	66 000	215 000	131 000	302 000
Dividends	0	0	0	0
Other Current Debt	192 000	162 000	167 000	96 000
Total Current Debt	364 000	642 000	328 000	466 000
Total Equity and Debt	918 000	891 000	656 000	708 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,14 %	84,74 %	26,3 %	87,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,62 %	7,92 %	4,45 %	17,86 %
Current Ratio	2,52	1,39	2	1,52
Quick Ratio	2,52	1,39	2	1,52
Equity Ratio	0,6	0,28	0,5	0,34
Gross Profit Margin	100 %	72,58 %	89,37 %	98,88 %